| Revenue | NOK 4,6M | -35% |
| EBITDA | NOK 700K | -48% |
| Net profit | NOK 535K | -47% |
| Total assets | NOK 1,6M | +3% |
| Equity | NOK 579K | +1% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 6 978 | 8 507 | 6 980 | 4 570 |
| Staff expenses | −3 158 | −4 399 | −2 828 | −2 464 |
| EBITDA | 2 678 | 2 220 | 1 339 | 700 |
| Depreciation & amort. | −132 | −124 | −42 | −11 |
| EBIT | 2 546 | 2 096 | 1 296 | 690 |
| Net financials | 2 | 2 | 2 | 8 |
| Profit before tax | 2 548 | 2 099 | 1 298 | 697 |
| Tax | 571 | 485 | 289 | 162 |
| Net profit | 1 976 | 1 614 | 1 009 | 535 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 2 787 | 3 198 | 1 559 | 1 612 |
| Equity | 96 | 260 | 572 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 691 | 2 938 | 987 | 1 033 |
| Total debt | 2 691 | 2 938 | 987 | 1 033 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Chief Executive Officer | Chief Executive Officer | 2025 |
NV Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Hjertaker Vågenes | Chief Executive Officer | 0 companies |
| Niklas Vågenes | Chief Executive Officer | 0 companies |
| Roy Andre Sandgrind | Chairman | 0 companies |
| Javid Sarwary | Board of Directors | 0 companies |
| Aziza Kazimi | Chairman | 0 companies |
| Terje Viken | Board of Directors | 0 companies |