| Revenue | NOK 1,3M | -32% |
| EBITDA | NOK -192K | -151% |
| Net profit | NOK -265K | -208% |
| Total assets | NOK 312K | -53% |
| Equity | NOK -43K | -120% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 298 | 1 250 | 1 998 | 1 897 | 1 294 |
| Staff expenses | −0 | −335 | −650 | −510 | −499 |
| EBITDA | 183 | 98 | −140 | 374 | −192 |
| Depreciation & amort. | −9 | −69 | −64 | −90 | −57 |
| EBIT | 174 | 30 | −204 | 284 | −249 |
| Net financials | 0 | −1 | −5 | −21 | −18 |
| Profit before tax | 174 | 29 | −209 | 263 | −267 |
| Tax | 36 | 6 | −4 | 17 | −2 |
| Net profit | 138 | 22 | −205 | 247 | −265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 263 | 341 | 440 | 671 | 312 |
| Equity | 157 | 180 | −25 | 222 | −43 |
| Long-term debt | 8 | 4 | 279 | 250 | 0 |
| Short-term debt | 98 | 157 | 185 | 199 | 142 |
| Total debt | 105 | 162 | 464 | 449 | 356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
OA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Røren | Chief Executive Officer | 0 companies |
| Ole Alexander Grothe | Chief Executive Officer | 0 companies |
| Hans-Fredrik Bassøe | Board of Directors | 0 companies |