| Revenue | NOK 25,7M | +2% |
| EBITDA | NOK 3,1M | +31% |
| Net profit | NOK 1,1M | -14% |
| Total assets | NOK 19,8M | +4% |
| Equity | NOK 4,9M | +17% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 24 098 | 29 893 | 25 322 | 25 725 |
| Staff expenses | −9 441 | −9 092 | −8 799 | −8 788 |
| EBITDA | 4 279 | 3 420 | 2 380 | 3 106 |
| Depreciation & amort. | −492 | −176 | −836 | −2 109 |
| EBIT | 3 786 | 3 243 | 1 543 | 997 |
| Net financials | 411 | 102 | 269 | 393 |
| Profit before tax | 4 197 | 3 345 | 1 812 | 1 390 |
| Tax | 855 | 767 | 572 | 320 |
| Net profit | 3 342 | 2 579 | 1 240 | 1 070 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 19 217 | 19 968 | 18 968 | 19 765 |
| Equity | 1 402 | 3 981 | 4 192 | 4 913 |
| Long-term debt | 1 168 | 721 | 426 | 1 691 |
| Short-term debt | 15 986 | 14 605 | 12 567 | 13 162 |
| Total debt | 17 154 | 15 326 | 12 993 | 14 852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IU Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2024 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Løseth | Chief Executive Officer | 0 companies |
| Ingeborg Ukkelberg | Chief Executive Officer | 0 companies |
| Øystein Våge | Deputy Chairman | 0 companies |
| Jarle Haug | Chairman | 0 companies |
| Åshild Berg Stangjordet | Board of Directors | 0 companies |
| Trond Erik Skarshaug | Chairman | 0 companies |
| Alf Inge Berget | Chairman | 0 companies |
| Christoffer Gusterud | Board of Directors | 0 companies |
| Øystein Ljøen | Board of Directors | 0 companies |
| Åshild Berg | Board of Directors | 0 companies |