| Revenue | NOK 10,1M | +8% |
| EBITDA | NOK 6M | +31% |
| Net profit | NOK 3,5M | +50% |
| Total assets | NOK 8,3M | -2% |
| Equity | NOK 3,6M | +53% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 736 | 6 230 | 6 951 | 9 361 | 10 139 |
| Staff expenses | −877 | −3 521 | −3 697 | −4 305 | −3 581 |
| EBITDA | 443 | 1 120 | 1 627 | 4 558 | 5 953 |
| Depreciation & amort. | −264 | −1 056 | −1 056 | −1 051 | −1 039 |
| EBIT | 179 | 64 | 571 | 3 506 | 4 914 |
| Net financials | −52 | −344 | −473 | −378 | −203 |
| Profit before tax | 127 | −280 | 99 | 3 129 | 4 711 |
| Tax | 27 | −27 | −0 | 768 | 1 178 |
| Net profit | 100 | −253 | 99 | 2 361 | 3 533 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 909 | 9 880 | 8 894 | 8 505 | 8 313 |
| Equity | 124 | −129 | −30 | 2 331 | 3 564 |
| Long-term debt | 11 194 | 9 244 | 7 814 | 5 194 | 2 576 |
| Short-term debt | 590 | 765 | 1 109 | 981 | 2 174 |
| Total debt | 11 784 | 10 008 | 8 924 | 6 175 | 4 749 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HT Chief Executive Officer | Chief Executive Officer | 2021 |
RR Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
ES Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2024 | |
| Company | 51% | 51% | 2023 | |
| Company | 24.5% | 24.5% | 2024 | |
| Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Strømme | Deputy Member | 0 companies |
| Henrik Thidemansen | Chief Executive Officer | 0 companies |
| Raymond Rødje Edquist | Deputy Member | 0 companies |
| Silje Engen Rysjedal | Chairman | 0 companies |
| Tore Malme | Board of Directors | 0 companies |
| Terje Birger Nordvik | Board of Directors | 0 companies |
| Marcus Birger Børresen | Board of Directors | 0 companies |
| Michael Vågen Sivertsen | Chairman | 0 companies |