| Revenue | NOK 14,6M | -1% |
| EBITDA | NOK 2,9M | +58% |
| Net profit | NOK 2,1M | +63% |
| Total assets | NOK 7,3M | +37% |
| Equity | NOK 1,7M | -53% |
| Employees | 23 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 988 | 18 118 | 14 684 | 14 585 |
| Staff expenses | −2 648 | −4 754 | −4 291 | −3 616 |
| EBITDA | 2 835 | 4 101 | 1 802 | 2 853 |
| Depreciation & amort. | −90 | −127 | −162 | −187 |
| EBIT | 2 746 | 3 974 | 1 640 | 2 667 |
| Net financials | −3 | −2 | −18 | −12 |
| Profit before tax | 2 743 | 3 972 | 1 622 | 2 655 |
| Tax | 603 | 894 | 353 | 588 |
| Net profit | 2 139 | 3 077 | 1 270 | 2 066 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 9 933 | 6 830 | 5 307 | 7 259 |
| Equity | 1 298 | 2 376 | 3 645 | 1 712 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 8 635 | 4 455 | 1 662 | 5 547 |
| Total debt | 8 635 | 4 455 | 1 662 | 5 547 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
FC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
BF Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joao Pedro Dos Santos Cardoso | Chief Executive Officer | 0 companies |
| Frida Cornelia Kelmeling | Chief Executive Officer | 0 companies |
| Bahar Farhadi | Chief Executive Officer | 0 companies |
| Misgina Gherense Ghebremeskel | Chairman | 0 companies |
| Ida Tufte Michelsen | Board of Directors | 0 companies |