| Revenue | NOK 12,6M | -14% |
| EBITDA | NOK -25K | +98% |
| Net profit | NOK 186K | +111% |
| Total assets | NOK 5M | +7% |
| Equity | NOK 2M | +1082% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 18 150 | 18 635 | 14 559 | 12 591 |
| Staff expenses | −7 519 | −7 366 | −7 520 | −4 854 |
| EBITDA | 1 507 | 1 478 | −1 480 | −25 |
| Depreciation & amort. | −259 | −294 | −199 | −225 |
| EBIT | 1 247 | 1 184 | −1 679 | −250 |
| Net financials | −22 | −17 | −25 | −42 |
| Profit before tax | 1 225 | 1 168 | −1 704 | −292 |
| Tax | 279 | 271 | −0 | −478 |
| Net profit | 946 | 896 | −1 704 | 186 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 7 203 | 7 499 | 4 655 | 4 963 |
| Equity | 1 084 | 1 502 | −202 | 1 984 |
| Long-term debt | 317 | 387 | 288 | 414 |
| Short-term debt | 5 802 | 5 610 | 4 569 | 2 565 |
| Total debt | 6 119 | 5 997 | 4 857 | 2 979 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Jacobsen | Chief Executive Officer | 0 companies |
| Rolf Aafoskaas | Chief Executive Officer | 0 companies |
| Wenche Helene Lie Aafoskaas | Board of Directors | 0 companies |
| Steinar Jacobsen | Chairman | 0 companies |
| Hege Ballestad | Board of Directors | 0 companies |