| Revenue | NOK 678K | +162% |
| EBITDA | NOK 564K | +285% |
| Net profit | NOK 141K | +171% |
| Total assets | NOK 3,7M | -18% |
| Equity | NOK 452K | +241% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45 | 234 | 259 | 259 | 678 |
| Staff expenses | −0 | −0 | −15 | −15 | −0 |
| EBITDA | 45 | 199 | 180 | 146 | 564 |
| Depreciation & amort. | −7 | −95 | −106 | −106 | −103 |
| EBIT | 38 | 104 | 74 | 41 | 461 |
| Net financials | 0 | −143 | −258 | −295 | −281 |
| Profit before tax | 38 | −39 | −184 | −254 | 180 |
| Tax | 6 | −9 | −41 | −56 | 40 |
| Net profit | 32 | −31 | −144 | −198 | 141 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 486 | 5 192 | 4 685 | 4 516 | 3 708 |
| Equity | 52 | 21 | −123 | −321 | 452 |
| Long-term debt | 756 | 5 164 | 4 777 | 4 830 | 3 176 |
| Short-term debt | 3 678 | 7 | 31 | 8 | 80 |
| Total debt | 4 434 | 5 171 | 4 808 | 4 837 | 3 255 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2021 |
ØT Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Solheim | Chief Executive Officer | 0 companies |
| Øyvind Tønnesen | Chief Executive Officer | 0 companies |
| Leif Inge Kristiansen | Board of Directors | 0 companies |