| Revenue | NOK 34,9M | -10% |
| EBITDA | NOK 7,5M | -27% |
| Net profit | NOK -1,6M | -318% |
| Total assets | NOK 112,8M | -3% |
| Equity | NOK 35M | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 9 319 | 52 015 | 38 933 | 34 851 |
| Staff expenses | −0 | −0 | −0 | −748 |
| EBITDA | 1 480 | −2 641 | 10 319 | 7 546 |
| Depreciation & amort. | −1 059 | −6 359 | −6 449 | −6 430 |
| EBIT | 421 | −9 000 | 3 870 | 1 116 |
| Net financials | −140 | −1 968 | −3 047 | −3 317 |
| Profit before tax | 281 | −10 968 | 823 | −2 201 |
| Tax | −0 | −1 962 | 71 | −562 |
| Net profit | 941 | −9 006 | 752 | −1 639 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 130 195 | 123 182 | 116 123 | 112 789 |
| Equity | 44 881 | 35 875 | 36 627 | 34 988 |
| Long-term debt | 75 908 | 13 854 | 14 684 | 15 096 |
| Short-term debt | 9 405 | 73 453 | 64 812 | 62 705 |
| Total debt | 85 313 | 87 307 | 79 496 | 77 801 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MA Deputy Member | Deputy Member | 2024 |
GS Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
PL Deputy Member | Deputy Member | 2022 – 2024 |
KO Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mawuse Ami Doe | Deputy Member | 0 companies |
| Piotr Lukasz Sochocki | Deputy Member | 0 companies |
| Gabriele Saturnio Barbaro | Deputy Member | 0 companies |
| Kenneth Olsen | Chief Executive Officer | 0 companies |
| Deanna Lynn Scott | Board of Directors | 0 companies |
| Paul Cyril Warwick | Board of Directors | 0 companies |
| Angela Sarah Helen Fletcher | Board of Directors | 0 companies |
| Iryna Podoliak | Board of Directors | 0 companies |
| Andrew Robert William Heppel | Board of Directors | 0 companies |
| Laurits Haga | Chairman | 0 companies |
| Gary Andrew Blackburn | Board of Directors | 0 companies |
| Tor Husebø | Board of Directors | 0 companies |
| Sara Murtadha Jaffar Sulaiman | Board of Directors | 0 companies |
| Sayma Robbie | Board of Directors | 0 companies |