| Revenue | NOK 11M | -17% |
| EBITDA | NOK -258K | -137% |
| Net profit | NOK -475K | -224% |
| Total assets | NOK 1,2M | -25% |
| Equity | NOK -445K | -1583% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 13 156 | 11 595 | 13 242 | 11 015 |
| Staff expenses | −4 994 | −3 802 | −2 590 | −1 752 |
| EBITDA | 288 | 182 | 708 | −258 |
| Depreciation & amort. | −233 | −200 | −200 | −200 |
| EBIT | 55 | −18 | 508 | −458 |
| Net financials | −33 | −27 | −6 | −16 |
| Profit before tax | 22 | −44 | 501 | −475 |
| Tax | 15 | −7 | 120 | −0 |
| Net profit | 7 | −37 | 382 | −475 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2 421 | 2 181 | 1 623 | 1 222 |
| Equity | 31 | −6 | 30 | −445 |
| Long-term debt | 957 | 978 | 185 | 0 |
| Short-term debt | 1 432 | 1 208 | 1 408 | 1 019 |
| Total debt | 2 389 | 2 186 | 1 593 | 1 666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HC Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lise Marian Ellingsen | Chief Executive Officer | 0 companies |
| Helene Celine Sjøberg | Chief Executive Officer | 0 companies |
| Johannes Aagaard-Nilsen Wiik | Board of Directors | 0 companies |
| Sander Andersen | Chairman | 0 companies |