| Revenue | NOK 974K | +30% |
| EBITDA | NOK -985K | +41% |
| Net profit | NOK -1,3M | +32% |
| Total assets | NOK 5,1M | +5% |
| Equity | NOK 862K | -57% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 0 | 353 | 751 | 974 |
| Staff expenses | −0 | −679 | −1 241 | −914 |
| EBITDA | −105 | −1 027 | −1 669 | −985 |
| Depreciation & amort. | −0 | −77 | −200 | −282 |
| EBIT | −105 | −1 104 | −1 869 | −1 267 |
| Net financials | 0 | −0 | 0 | −4 |
| Profit before tax | −105 | −1 104 | −1 869 | −1 271 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −105 | −1 104 | −1 869 | −1 271 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 5 543 | 4 511 | 4 844 | 5 076 |
| Equity | 1 967 | 863 | 1 994 | 862 |
| Long-term debt | 0 | 0 | 2 500 | 4 000 |
| Short-term debt | 3 575 | 3 648 | 350 | 214 |
| Total debt | 3 575 | 3 648 | 2 850 | 4 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kulta Invest As | Company | 100.0% | 100.0% | 2024 |
Christian Jakhelln As | Company | 40.0% | 40.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Inge Sjøbu | Chief Executive Officer | 0 companies |
| Vegard Skar | Chief Executive Officer | 0 companies |
| Trond Eirik Kildal Paulsen | Chairman | 0 companies |
| Morten Christian Jakhelln | Chairman | 0 companies |
| Torbjørn Øiesvold | Board of Directors | 0 companies |