| Revenue | NOK 3,6M | -13% |
| EBITDA | NOK 674K | -30% |
| Net profit | NOK 527K | -29% |
| Total assets | NOK 1,3M | +47% |
| Equity | NOK 104K | +4% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 309 | 3 657 | 4 681 | 4 194 | 3 642 |
| Staff expenses | −1 112 | −1 260 | −1 560 | −1 469 | −1 640 |
| EBITDA | 1 114 | 213 | 821 | 968 | 674 |
| Depreciation & amort. | −16 | −5 | −10 | −10 | −10 |
| EBIT | 1 098 | 208 | 811 | 958 | 664 |
| Net financials | 0 | 3 | 4 | −0 | 0 |
| Profit before tax | 1 098 | 211 | 815 | 958 | 664 |
| Tax | 244 | 49 | 211 | 213 | 137 |
| Net profit | 854 | 163 | 604 | 745 | 527 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 586 | 1 473 | 1 130 | 869 | 1 278 |
| Equity | 954 | 100 | 100 | 100 | 104 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 1 373 | 1 030 | 768 | 1 174 |
| Total debt | 632 | 1 373 | 1 030 | 768 | 1 174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IL Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Lindahl Hvalby | Chief Executive Officer | 0 companies |
| Egil Hvalby | Board of Directors | 0 companies |