| Revenue | NOK 11K | — |
| EBITDA | NOK 30K | +125% |
| Net profit | NOK 111K | +644% |
| Total assets | NOK 2,3M | -20% |
| Equity | NOK 2M | -20% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 964 | 7 447 | 6 584 | 7 148 | 7 604 | 6 079 | 5 870 | 7 838 | 10 281 | 6 633 | 6 514 | 6 998 | 8 483 | 264 | 15 | 0 | 11 |
| Staff expenses | −4 235 | −4 062 | −4 216 | −3 572 | −3 854 | −3 868 | −3 921 | −4 517 | −5 465 | −4 956 | −4 986 | −4 896 | −3 910 | −0 | −0 | −0 | −0 |
| EBITDA | 1 453 | 938 | 175 | 1 371 | 2 187 | 1 116 | 616 | 1 689 | 3 118 | −226 | 112 | 647 | 2 045 | 233 | −162 | −120 | 30 |
| Depreciation & amort. | −164 | −144 | −176 | −52 | −20 | −14 | −11 | −11 | −9 | −29 | −30 | −31 | −26 | −0 | −0 | −0 | −0 |
| EBIT | 1 290 | 794 | −1 | 1 320 | 2 167 | 1 102 | 604 | 1 678 | 3 109 | −255 | 83 | 616 | 2 019 | 233 | −162 | −120 | 30 |
| Net financials | −15 | 200 | 36 | 80 | 684 | 40 | 31 | 21 | 26 | 20 | 16 | 43 | 22 | 28 | 66 | 139 | 112 |
| Profit before tax | 1 274 | 994 | 35 | 1 400 | 2 851 | 1 142 | 635 | 1 699 | 3 135 | −235 | 98 | 659 | 2 040 | 260 | −97 | 19 | 142 |
| Tax | 371 | 279 | 62 | 341 | 560 | 314 | 158 | 439 | 786 | −0 | −49 | 145 | 449 | 57 | −21 | 4 | 32 |
| Net profit | 903 | 714 | −27 | 1 059 | 2 291 | 828 | 477 | 1 260 | 2 350 | −235 | 147 | 514 | 1 592 | 203 | −75 | 15 | 111 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 491 | 4 714 | 4 559 | 6 143 | 5 842 | 3 297 | 3 582 | 4 259 | 6 634 | 3 775 | 4 715 | 4 654 | 6 266 | 3 698 | 3 183 | 2 900 | 2 309 |
| Equity | 2 649 | 2 733 | 3 461 | 1 840 | 1 250 | 1 828 | 1 205 | 1 715 | 2 865 | 2 629 | 2 777 | 3 291 | 4 882 | 2 995 | 2 718 | 2 465 | 1 973 |
| Long-term debt | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 413 | 386 | 333 | 257 | 209 |
| Short-term debt | 1 797 | 1 981 | 1 098 | 4 303 | 4 592 | 1 470 | 2 377 | 2 544 | 3 769 | 1 146 | 1 939 | 1 363 | 971 | 318 | 132 | 178 | 126 |
| Total debt | 1 842 | 1 981 | 1 098 | 4 303 | 4 592 | 1 470 | 2 377 | 2 544 | 3 769 | 1 146 | 1 939 | 1 363 | 1 384 | 704 | 465 | 435 | 336 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lennard Andreassen | Chairman | 0 companies |
| Torunn Valberg | Board of Directors | 0 companies |
| Håkon Alm | Board of Directors | 0 companies |