| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -643% |
| Net profit | NOK -1,3M | -774% |
| Total assets | NOK 2,6M | -35% |
| Equity | NOK 2,5M | -32% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 680 | 2 695 | 404 | 148 | 213 | 657 | 160 | 37 | 35 | 0 | 0 | 0 | 271 | 0 |
| Staff expenses | −962 | −1 046 | −446 | −260 | 10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 520 | −99 | −1 499 | 930 | −283 | 352 | 119 | −35 | −43 | −131 | −85 | −27 | 237 | −1 290 |
| Depreciation & amort. | −42 | −42 | −32 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 478 | −141 | −1 531 | 926 | −283 | 352 | 119 | −35 | −43 | −131 | −85 | −27 | 237 | −1 290 |
| Net financials | 70 | 6 | −29 | 1 090 | 628 | 229 | 194 | 152 | −2 058 | 157 | 984 | 174 | 4 | 1 |
| Profit before tax | 548 | −135 | −1 560 | 2 016 | 345 | 581 | 313 | 118 | −2 101 | 26 | 899 | 147 | 241 | −1 290 |
| Tax | 155 | −39 | 219 | 218 | 4 | −507 | 85 | 29 | 31 | 6 | 2 | 60 | 54 | −26 |
| Net profit | 394 | −96 | −1 779 | 1 797 | 340 | 1 088 | 229 | 88 | −2 132 | 20 | 897 | 87 | 187 | −1 263 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 935 | 8 252 | 9 948 | 14 066 | 11 033 | 11 825 | 6 925 | 6 556 | 4 125 | 4 178 | 4 742 | 4 893 | 4 048 | 2 634 |
| Equity | 2 767 | 2 670 | 2 073 | 3 870 | 4 210 | 5 298 | 5 249 | 5 209 | 2 948 | 2 968 | 3 866 | 3 702 | 3 698 | 2 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 487 | 5 260 | 685 | 248 | 60 | 113 | 106 | 101 | 101 | 101 |
| Short-term debt | 1 583 | 1 465 | 2 961 | 2 677 | 1 336 | 1 267 | 991 | 1 099 | 1 116 | 1 097 | 770 | 1 091 | 249 | 5 |
| Total debt | 4 168 | 5 582 | 7 875 | 10 196 | 6 822 | 6 527 | 1 676 | 1 347 | 1 177 | 1 210 | 876 | 1 192 | 350 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Racha Maktabi | Chief Executive Officer | 0 companies |