| Revenue | NOK 2M | -28% |
| EBITDA | NOK -1,4M | +39% |
| Net profit | NOK -1,6M | +36% |
| Total assets | NOK 2M | +13% |
| Equity | NOK 332K | +108% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 20 | 3 542 | 2 830 | 2 026 |
| Staff expenses | −0 | −876 | −389 | −215 |
| EBITDA | −31 | −1 465 | −2 327 | −1 423 |
| Depreciation & amort. | −3 | −345 | −216 | −216 |
| EBIT | −34 | −1 809 | −2 543 | −1 639 |
| Net financials | 0 | −6 | −1 | 0 |
| Profit before tax | −34 | −1 815 | −2 544 | −1 639 |
| Tax | −7 | −11 | −0 | −0 |
| Net profit | −26 | −1 804 | −2 544 | −1 639 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 406 | 2 732 | 1 775 | 2 007 |
| Equity | 69 | −1 735 | −4 279 | 332 |
| Long-term debt | 0 | 3 383 | 5 532 | 842 |
| Short-term debt | 337 | 1 085 | 522 | 833 |
| Total debt | 337 | 4 467 | 6 054 | 1 675 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Contact Person | Contact Person | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Ildal | Contact Person | 0 companies |
| Eimund Tharaldsen | Chairman | 0 companies |
| Mads Henrik Ryder | Chairman | 0 companies |
| Calvin Dale Anderson | Chairman | 0 companies |