| Revenue | NOK 25,9M | -23% |
| EBITDA | NOK 408K | -73% |
| Net profit | NOK 323K | -73% |
| Total assets | NOK 7,8M | -39% |
| Equity | NOK 1,5M | +27% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 38 018 | 33 709 | 25 946 |
| Staff expenses | −2 247 | −2 609 | −2 782 |
| EBITDA | 1 121 | 1 523 | 408 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | 1 121 | 1 523 | 408 |
| Net financials | −30 | −6 | 7 |
| Profit before tax | 1 092 | 1 517 | 415 |
| Tax | 237 | 334 | 92 |
| Net profit | 854 | 1 182 | 323 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 14 348 | 12 787 | 7 776 |
| Equity | 871 | 1 213 | 1 537 |
| Long-term debt | 500 | 0 | 1 |
| Short-term debt | 12 977 | 11 574 | 6 239 |
| Total debt | 13 477 | 11 574 | 6 240 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scanbox Entertainment A/S | Company | 53% | 53% | 2024 |
| Company | 27% | 27% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Namtvedt | Chief Executive Officer | 0 companies |
| Jon Håkon Pran | Board of Directors | 0 companies |
| Peter Mollø-Christensen Knudsen | Board of Directors | 0 companies |
| Torben Thorup Jørgensen | Chairman | 0 companies |