| Revenue | NOK 11,4M | +14% |
| EBITDA | NOK -700K | +28% |
| Net profit | NOK -862K | +8% |
| Total assets | NOK 15,9M | +2% |
| Equity | NOK 13,1M | -6% |
| Employees | 44 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 9 987 | 9 984 | 11 371 |
| Staff expenses | −4 661 | −6 354 | −7 356 |
| EBITDA | 1 156 | −977 | −700 |
| Depreciation & amort. | −401 | −391 | −407 |
| EBIT | 755 | −1 369 | −1 107 |
| Net financials | 407 | 428 | 245 |
| Profit before tax | 1 162 | −941 | −862 |
| Tax | −0 | −0 | −0 |
| Net profit | 1 162 | −941 | −862 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 19 010 | 15 551 | 15 916 |
| Equity | 14 882 | 13 941 | 13 079 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 4 129 | 1 610 | 2 837 |
| Total debt | 4 129 | 1 610 | 2 837 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
WV Deputy Member | Deputy Member | 2022 – 2024 |
SO Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JT Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Gunnar Aasen | Chief Executive Officer | 0 companies |
| Willy Vestå | Deputy Member | 0 companies |
| Svein Olav Antonsen | Chief Executive Officer | 0 companies |
| Julia Tatiana Holm | Chief Executive Officer | 0 companies |
| Tom Meier | Board of Directors | 0 companies |
| Roar Wessel-Olsen | Chairman | 0 companies |
| Kurt-Ivan Dishington Johnsen | Board of Directors | 0 companies |
| Astrid Johanne Jensen | Deputy Chairman | 0 companies |
| Ellen Margrete Davidsen | Deputy Chairman | 0 companies |
| Odne Støver Andreassen | Board of Directors | 0 companies |
| Ragnhill Mari Ovesen | Board of Directors | 0 companies |
| Eirik Nielsen | Chairman | 0 companies |
| Tove Gaarder | Board of Directors | 0 companies |
| Kim Andre Gjellestad | Board of Directors | 0 companies |