| Revenue | NOK 14,5M | -1% |
| EBITDA | NOK 1,7M | +60% |
| Net profit | NOK 1,2M | +149% |
| Total assets | NOK 7,1M | +18% |
| Equity | NOK 2,1M | +7% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 6 189 | 13 350 | 14 682 | 14 503 |
| Staff expenses | −3 641 | −8 042 | −10 096 | −9 734 |
| EBITDA | 1 378 | 2 821 | 1 088 | 1 742 |
| Depreciation & amort. | −11 | −331 | −292 | −163 |
| EBIT | 1 367 | 2 490 | 796 | 1 579 |
| Net financials | 2 | 2 | −130 | 24 |
| Profit before tax | 1 368 | 2 493 | 667 | 1 603 |
| Tax | 316 | 456 | 169 | 361 |
| Net profit | 1 052 | 2 037 | 498 | 1 242 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2 591 | 6 598 | 6 035 | 7 120 |
| Equity | 282 | 2 951 | 1 922 | 2 064 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2 309 | 3 648 | 4 113 | 5 056 |
| Total debt | 2 309 | 3 648 | 4 113 | 5 056 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Marie Kolstad | Chief Executive Officer | 0 companies |
| Stig Carlsen | Board of Directors | 0 companies |
| Magnus Karlstad | Board of Directors | 0 companies |
| Torstein Rørby | Board of Directors | 0 companies |