| Revenue | NOK 213,4M | +4% |
| EBITDA | NOK 29,9M | +2% |
| Net profit | NOK 18,3M | -4% |
| Total assets | NOK 316,2M | -4% |
| Equity | NOK 54,9M | +1% |
| Employees | 94 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 98 336 | 97 244 | 99 509 | 106 830 | 116 216 | 108 239 | 116 388 | 119 008 | 125 882 | 130 226 | 140 163 | 167 994 | 214 593 | 212 884 | 204 708 | 213 361 |
| Staff expenses | −19 989 | −24 846 | −26 593 | −29 498 | −30 223 | −31 142 | −29 156 | −29 787 | −29 033 | −31 622 | −34 769 | −38 153 | −41 517 | −45 566 | −50 214 | −55 138 |
| EBITDA | 18 025 | 12 000 | 17 984 | 7 477 | 23 985 | 15 398 | 23 515 | 24 840 | 34 469 | 35 923 | 33 989 | 56 341 | 72 283 | 48 694 | 29 395 | 29 883 |
| Depreciation & amort. | −639 | −955 | −1 131 | −4 955 | −10 184 | −11 922 | −6 818 | −8 017 | −7 915 | −8 789 | −9 694 | −10 767 | −10 823 | −10 666 | −10 381 | −10 588 |
| EBIT | 17 387 | 11 045 | 16 853 | 2 522 | 13 802 | 3 476 | 16 697 | 16 824 | 26 554 | 27 134 | 24 295 | 45 574 | 61 460 | 38 028 | 19 014 | 19 296 |
| Net financials | 4 895 | 2 989 | 1 622 | 2 371 | −210 | −610 | 1 651 | 6 446 | −1 347 | 102 | 7 343 | 8 448 | 9 955 | 11 616 | 5 596 | 4 198 |
| Profit before tax | 22 282 | 14 034 | 18 475 | 4 893 | 13 592 | 2 866 | 18 349 | 23 270 | 25 206 | 27 236 | 31 638 | 54 022 | 71 415 | 49 643 | 24 610 | 23 494 |
| Tax | 6 279 | 3 925 | 4 871 | 1 065 | 3 198 | 463 | 4 487 | 5 396 | 6 030 | 6 271 | 6 974 | 11 924 | 15 744 | 10 929 | 5 464 | 5 206 |
| Net profit | 16 003 | 10 109 | 13 603 | 3 828 | 10 394 | 2 403 | 13 862 | 17 874 | 19 177 | 20 965 | 24 665 | 42 098 | 55 671 | 38 715 | 19 146 | 18 287 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 571 | 100 825 | 190 012 | 180 973 | 212 641 | 243 568 | 256 901 | 243 379 | 322 719 | 261 403 | 286 850 | 370 000 | 403 661 | 369 820 | 330 659 | 316 215 |
| Equity | 12 450 | 10 082 | 19 078 | 18 248 | 21 327 | 23 730 | 25 792 | 28 096 | 28 054 | 25 303 | 49 968 | 54 775 | 54 887 | 54 985 | 54 544 | 54 939 |
| Long-term debt | 0 | 0 | 0 | 54 000 | 48 000 | 42 000 | 36 000 | 30 000 | 24 000 | 21 000 | 15 000 | 9 103 | 3 176 | 212 | 152 | 311 |
| Short-term debt | 103 122 | 90 742 | 110 928 | 108 725 | 143 314 | 177 838 | 195 109 | 185 283 | 270 665 | 215 100 | 221 882 | 306 122 | 345 598 | 314 623 | 275 963 | 260 965 |
| Total debt | 103 122 | 90 742 | 170 934 | 162 725 | 191 314 | 219 838 | 231 109 | 215 283 | 294 665 | 236 100 | 236 882 | 315 225 | 348 774 | 314 835 | 276 115 | 261 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØN Deputy Member | Deputy Member | 2025 | — | — |
DK Deputy Member | Deputy Member | 2025 | — | — |
VE Deputy Member | Deputy Member | 2025 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HS Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bohus Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Müller Thomasgaard | Chief Executive Officer | 0 companies |
| Øystein Niri Garaas | Deputy Member | 0 companies |
| Dag Kaalsaas | Deputy Member | 0 companies |
| Vegard Engelsen Moberg | Deputy Member | 0 companies |
| Henrik Berg | Chief Executive Officer | 0 companies |
| Hilde Synnøve Hustad Barstad | Deputy Member | 0 companies |
| Magnus Strømnes Bøe | Board of Directors | 0 companies |
| Tom Puntervoll-Pedersen | Board of Directors | 0 companies |
| Einar Gudmund Engelsen | Board of Directors | 0 companies |
| Gunhild Berge | Board of Directors | 0 companies |
| Kjersti Helen Krokeide Hobøl | Board of Directors | 0 companies |
| Marianne Riise Ronglan | Board of Directors | 0 companies |
| Arve Olaf Nymoen | Board of Directors | 0 companies |
| Erik Volden | Chairman | 0 companies |
| Tom Willy Borthen | Chairman | 0 companies |
| Lars Berg | Board of Directors | 0 companies |
| Anne-Line Flatøy Bergesen | Board of Directors | 0 companies |
| Ole Kristian Sagvik | Board of Directors | 0 companies |