| Revenue | NOK 66,5M | +456% |
| EBITDA | NOK -44,7M | +0% |
| Net profit | NOK -46,3M | -1% |
| Total assets | NOK 99,7M | +342% |
| Equity | NOK 56,2M | +1212% |
| Employees | 44 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 54 | 9 607 | 11 960 | 66 473 |
| Staff expenses | −6 299 | −12 330 | −22 331 | −31 135 |
| EBITDA | −8 630 | −12 446 | −44 823 | −44 704 |
| Depreciation & amort. | −14 | −190 | −945 | −442 |
| EBIT | −8 644 | −12 635 | −45 768 | −45 146 |
| Net financials | −80 | −29 | −140 | −1 141 |
| Profit before tax | −8 724 | −12 664 | −45 907 | −46 287 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −8 724 | −12 664 | −45 907 | −46 287 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 2 368 | 10 299 | 22 575 | 99 747 |
| Equity | −2 634 | 4 703 | 4 280 | 56 152 |
| Long-term debt | 0 | 0 | 10 000 | 20 000 |
| Short-term debt | 5 002 | 5 596 | 8 295 | 23 595 |
| Total debt | 5 002 | 5 596 | 18 295 | 43 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firda As | Company | 40.4% | 40.4% | 2024 |
| Individual | 9.9% | 9.9% | 2022 | |
| Individual | 6.6% | 6.6% | 2024 | |
| Individual | 4.7% | 4.7% | 2024 | |
Rødhodefalk As | Company | 3.7% | 3.7% | 2024 |
| Individual | 3.4% | 3.4% | 2024 | |
Tally As | Company | 3.3% | 3.3% | 2024 |
Monil As | Company | 3.2% | 3.2% | 2024 |
Signifikant Invest As | Company | 2.9% | 2.9% | 2024 |
Starship Holding As | Company | 2.5% | 2.5% | 2024 |
Hht Invest As | Company | 2.3% | 2.3% | 2024 |
Hard Work Invest As | Company | 2.2% | 2.2% | 2024 |
Rabakken Invest As | Company | 1.9% | 1.9% | 2024 |
GERHARD & SØNN AS | Company | 1.7% | 1.7% | 2022 |
E59 Invest As | Company | 1.5% | 1.5% | 2024 |
Arepo As | Company | 1.5% | 1.5% | 2024 |
Igna As | Company | 1.5% | 1.5% | 2024 |
Ystholmen Felles As | Company | 1.3% | 1.3% | 2024 |
Longfellow Invest As | Company | 1.3% | 1.3% | 2024 |
Sinmar As | Company | 1.3% | 1.3% | 2024 |
Ineo As | Company | 1.2% | 1.2% | 2024 |
Hst Invest As | Company | 1.2% | 1.2% | 2024 |
Annant As | Company | 1.1% | 1.1% | 2024 |
Msb Invest As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Nesse | Chief Executive Officer | 0 companies |
| Ottar Røed | Chief Executive Officer | 0 companies |
| Jeremy Michael Gerst | Board of Directors | 0 companies |
| Heidi Gjersø Thaulow | Board of Directors | 0 companies |
| Audhild Andersen Randa | Board of Directors | 0 companies |
| Øyvind Birkenes | Board of Directors | 0 companies |
| Geir Førre | Board of Directors | 0 companies |
| Torgeir Grothe Lien | Board of Directors | 0 companies |
| Håkon Øveland Nyhus | Chairman | 0 companies |
| Thomas Embla Bonnerud | Board of Directors | 0 companies |
| Susanne Klungtveit Holst | Board of Directors | 0 companies |
| Didrik Dege Dimmen | Board of Directors | 0 companies |