| Revenue | NOK 40,4M | +5% |
| EBITDA | NOK 2,8M | +77% |
| Net profit | NOK -691K | +42% |
| Total assets | NOK 49,8M | -4% |
| Equity | NOK 21,6M | -3% |
| Employees | 29 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 951 | 73 408 | 78 232 | 70 610 | 69 676 | 71 626 | 57 477 | 53 348 | 39 865 | 40 947 | 41 701 | 44 494 | 39 233 | 36 910 | 38 524 | 40 367 |
| Staff expenses | −43 360 | −40 857 | −45 087 | −43 953 | −43 823 | −45 294 | −41 761 | −36 963 | −26 366 | −25 382 | −26 459 | −25 611 | −26 034 | −23 053 | −22 910 | −22 451 |
| EBITDA | 2 343 | 6 535 | 3 501 | 1 042 | 1 735 | 1 413 | 628 | 3 104 | 1 901 | 2 005 | −970 | 8 342 | 3 445 | 355 | 1 565 | 2 768 |
| Depreciation & amort. | −1 674 | −1 841 | −1 891 | −2 533 | −2 274 | −2 464 | −2 165 | −2 217 | −2 531 | −1 769 | −2 500 | −2 326 | −7 257 | −1 307 | −1 832 | −2 161 |
| EBIT | 669 | 4 694 | 1 610 | −1 492 | −539 | −1 051 | −1 537 | 886 | −630 | 236 | −3 470 | 6 015 | −3 811 | −952 | −267 | 607 |
| Net financials | −851 | −616 | −229 | 158 | 322 | −200 | −240 | −109 | −192 | −275 | −1 035 | −689 | −486 | 66 | −922 | −1 298 |
| Profit before tax | −182 | 4 078 | 1 381 | −1 333 | −217 | −1 251 | −1 777 | 777 | −821 | −39 | −4 505 | 5 327 | −4 298 | −886 | −1 188 | −691 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −182 | 4 078 | 1 381 | −1 333 | −217 | −1 251 | −1 777 | 777 | −821 | −39 | −4 505 | 5 327 | −4 298 | −886 | −1 188 | −691 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 086 | 71 449 | 73 981 | 63 068 | 56 870 | 63 578 | 54 617 | 51 696 | 49 234 | 59 058 | 60 428 | 56 503 | 58 004 | 36 050 | 51 984 | 49 808 |
| Equity | 38 252 | 42 446 | 43 827 | 36 169 | 35 952 | 33 848 | 29 922 | 30 700 | 29 879 | 29 840 | 25 335 | 30 662 | 26 285 | 23 503 | 22 315 | 21 623 |
| Long-term debt | 19 268 | 18 606 | 17 981 | 7 783 | 1 538 | 10 706 | 10 292 | 10 067 | 9 830 | 14 937 | 28 447 | 19 487 | 26 093 | 2 294 | 24 299 | 23 681 |
| Short-term debt | 9 566 | 10 397 | 11 169 | 10 584 | 11 309 | 11 239 | 9 208 | 6 549 | 5 809 | 11 750 | 5 311 | 5 886 | 5 626 | 10 252 | 5 371 | 4 504 |
| Total debt | 28 834 | 29 003 | 29 150 | 18 367 | 12 847 | 21 945 | 19 500 | 16 615 | 15 639 | 26 687 | 33 758 | 25 374 | 31 719 | 12 547 | 29 670 | 28 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2025 | — | — |
TJ Deputy Member | Deputy Member | 2025 | — | — |
LM Deputy Member | Deputy Member | 2020 | — | — |
HS Deputy Member | Deputy Member | 2020 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Børge Moe | Deputy Member | 0 companies |
| Tore Johansen | Deputy Member | 0 companies |
| Linda Mari Ødegård | Deputy Member | 0 companies |
| Hege Signete Fredheim-Kildal | Deputy Member | 0 companies |
| Morten Simonsen | Deputy Member | 0 companies |
| Annette Ekman | Chief Executive Officer | 0 companies |
| Line Melbøe | Deputy Member | 0 companies |
| Betine Grønvold Olsen | Board of Directors | 0 companies |
| Ivar Arnljot Leite | Board of Directors | 0 companies |
| Heidi Angell | Board of Directors | 0 companies |
| Bendiks Harald Arnesen | Board of Directors | 0 companies |
| Grete Hagebakken | Board of Directors | 0 companies |
| Espen André Ludviksen | Chairman | 0 companies |
| Karoline Gabrielsen | Deputy Chairman | 0 companies |
| Halvard André Berg | Board of Directors | 0 companies |
| Tom Einar Karlsen | Board of Directors | 0 companies |
| Margrethe Johanne Hagerupsen | Deputy Chairman | 0 companies |
| Ola Sandness | Deputy Chairman | 0 companies |
| Leif Svein Lysvik | Board of Directors | 0 companies |