| Revenue | NOK 49K | -89% |
| EBITDA | NOK -52K | +97% |
| Net profit | NOK -141K | +92% |
| Total assets | NOK 6K | -98% |
| Equity | NOK -1,3M | -12% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 121 | 454 | 49 |
| Staff expenses | −361 | −1 642 | −3 |
| EBITDA | −1 104 | −1 759 | −52 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | −1 104 | −1 759 | −52 |
| Net financials | −11 | −59 | −90 |
| Profit before tax | −1 116 | −1 818 | −141 |
| Tax | −0 | −0 | −0 |
| Net profit | −1 116 | −1 818 | −141 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 519 | 246 | 6 |
| Equity | −1 086 | −1 138 | −1 280 |
| Long-term debt | 1 301 | 945 | 240 |
| Short-term debt | 303 | 439 | 1 046 |
| Total debt | 1 604 | 1 384 | 1 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Balder Gruppen As | Company | 100.0% | 100.0% | 2024 |
Manita Gruppen As | Company | 21.3% | 21.3% | 2023 |
Brassen Invest As | Company | 10.6% | 10.6% | 2023 |
| Individual | 10.6% | 10.6% | 2023 | |
Gudbrandsdalen Forsikringspartner As | Company | 10.6% | 10.6% | 2023 |
Talje Holding As | Company | 10.6% | 10.6% | 2023 |
| Individual | 8.0% | 8.0% | 2023 | |
Tor Inge Vevatne Invest As | Company | 5.3% | 5.3% | 2023 |
Leon Notkevich Invest As | Company | 4.0% | 4.0% | 2023 |
Sivtek As | Company | 2.8% | 2.8% | 2023 |
Æge Group As | Company | 2.7% | 2.7% | 2023 |
Johansen Management As | Company | 2.7% | 2.7% | 2023 |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.7% | 2.7% | 2023 | |
| Individual | 2.1% | 2.1% | 2023 | |
Kjernsbekk As | Company | 1.3% | 1.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Notkevich | Chief Executive Officer | 0 companies |
| Tor Inge Vevatne | Board of Directors | 0 companies |
| Rune Haugland | Chairman | 0 companies |
| Leon Eliassen Notkevich | Board of Directors | 0 companies |
| Lasse Notkevich | Board of Directors | 0 companies |
| Helge Nilsen | Board of Directors | 0 companies |
| Asgeir Sveen | Chairman | 0 companies |
| Erik Hoel | Board of Directors | 0 companies |
| Anita Vildskog Notkevich | Board of Directors | 0 companies |
| Renate Børsting Kjernsbekk | Board of Directors | 0 companies |
| Renate Kjernsbekk Svendsen | Board of Directors | 0 companies |