| Revenue | NOK 322,2M | +161% |
| EBITDA | NOK 314,4M | +163% |
| Net profit | NOK 364,5M | +136% |
| Total assets | NOK 824,8M | +27% |
| Equity | NOK 629M | +37% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 72 614 | 72 614 | 72 614 | 72 647 | 72 651 | 60 570 | 61 004 | 78 010 | 85 992 | 111 107 | 123 645 | 322 244 |
| Staff expenses | −942 | −1 301 | −956 | −1 818 | −2 072 | −487 | −824 | −620 | −573 | −292 | −1 239 | −1 235 | −518 | 149 | −500 |
| EBITDA | −1 277 | −1 764 | −2 051 | 70 140 | 69 932 | 71 287 | 59 574 | 70 969 | 57 788 | 58 319 | 74 581 | 68 004 | 106 757 | 119 697 | 314 401 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 277 | −1 764 | −2 051 | 70 140 | 69 932 | 71 287 | 59 574 | 70 969 | 57 788 | 58 319 | 74 581 | 68 004 | 106 757 | 119 697 | 314 401 |
| Net financials | 31 106 | 34 524 | 72 824 | 1 871 | 2 773 | 370 | 4 164 | 5 838 | 2 472 | 9 752 | 9 267 | 6 391 | −358 | 35 259 | 51 827 |
| Profit before tax | 29 830 | 32 760 | 70 772 | 72 012 | 72 704 | 71 657 | 63 738 | 76 807 | 60 259 | 68 072 | 83 848 | 74 394 | 106 399 | 154 956 | 366 228 |
| Tax | −1 203 | −576 | 119 | 314 | 697 | 519 | 1 220 | 1 717 | 517 | 943 | 1 052 | 2 089 | 699 | 725 | 1 773 |
| Net profit | 31 032 | 33 336 | 70 653 | 71 698 | 72 008 | 71 138 | 62 518 | 75 090 | 59 742 | 67 129 | 82 796 | 72 306 | 105 700 | 154 231 | 364 455 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 970 | 201 892 | 239 486 | 260 406 | 314 379 | 364 989 | 401 854 | 437 658 | 456 862 | 484 339 | 515 769 | 537 751 | 576 171 | 651 773 | 824 843 |
| Equity | 109 882 | 130 338 | 181 671 | 234 049 | 286 737 | 332 115 | 355 993 | 392 443 | 413 545 | 429 154 | 460 429 | 468 335 | 496 755 | 457 786 | 629 041 |
| Long-term debt | −5 703 | −5 762 | 32 415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 97 |
| Short-term debt | 13 032 | 13 015 | 19 941 | 20 364 | 20 861 | 26 891 | 40 338 | 40 356 | 39 169 | 52 318 | 52 657 | 66 928 | 77 876 | 193 733 | 195 706 |
| Total debt | 66 385 | 65 792 | 52 356 | 20 364 | 20 861 | 26 891 | 40 338 | 40 356 | 39 169 | 52 318 | 52 657 | 66 928 | 77 876 | 193 817 | 195 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Deputy Member | Deputy Member | 2022 | — | — |
MM Deputy Member | Deputy Member | 2020 | — | — |
AA Deputy Member | Deputy Member | 2022 | — | — |
EM Deputy Member | Deputy Member | 2022 | — | — |
NA Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mattisberget As | Company | 39.4% | 39.4% | 2024 |
| Individual | 25.6% | 25.6% | 2022 | |
| Individual | 13.7% | 13.7% | 2022 | |
Elanel As | Company | 7.6% | 7.6% | 2024 |
Abrafam Holding As | Company | 7.6% | 7.6% | 2024 |
Leo Invest As | Company | 7.6% | 7.6% | 2024 |
Mullaks As | Company | 6.1% | 6.1% | 2022 |
| Individual | 6.1% | 6.1% | 2022 | |
Skallum As | Company | 6.1% | 6.1% | 2024 |
Snefred Invest As | Company | 6.1% | 6.1% | 2024 |
Vida Holding As | Company | 6.0% | 6.0% | 2024 |
| Individual | 5.5% | 5.5% | 2024 | |
| Individual | 3.6% | 3.6% | 2024 | |
Bråkestua Ab | Company | 3.0% | 3.0% | 2024 |
Bonnie Invest As | Company | 2.5% | 2.5% | 2024 |
Bengt Ekdahl | Company | 1.6% | 1.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Arnesen | Deputy Member | 0 companies |
| Marte Mejlænder-Larsen Gleditsch | Deputy Member | 0 companies |
| Anders August Jahre | Deputy Member | 0 companies |
| Emilie Mejlænder-Larsen Gleditsch | Deputy Member | 0 companies |
| Nicolai Andreas Eger | Deputy Member | 0 companies |
| Richard Arnesen | Board of Directors | 0 companies |
| Kornelia Eger | Board of Directors | 0 companies |
| Henriette Gleditsch | Board of Directors | 0 companies |
| Einar Abrahamsen | Board of Directors | 0 companies |
| Nicolai Andreas Eger | Board of Directors | 0 companies |
| Valdemar Tobias Ekdahl | Board of Directors | 0 companies |
| Odd Gleditsch | Chairman | 0 companies |
| Fredrikke Eger | Board of Directors | 0 companies |
| Ingrid Fanny Petronella Ekdahl | Board of Directors | 0 companies |
| Einar Abrahamsen | Board of Directors | 0 companies |