| Revenue | NOK 3,5M | +73% |
| EBITDA | NOK -23,1M | -27% |
| Net profit | NOK -24,8M | -32% |
| Total assets | NOK 55,2M | -18% |
| Equity | NOK 20,2M | +34% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 196 | 2 033 | 3 527 |
| Staff expenses | −284 | −6 378 | −13 785 |
| EBITDA | −6 358 | −18 161 | −23 132 |
| Depreciation & amort. | −4 341 | −6 310 | −6 435 |
| EBIT | −10 700 | −24 471 | −29 567 |
| Net financials | −698 | −1 444 | −901 |
| Profit before tax | −11 398 | −25 915 | −30 468 |
| Tax | −0 | −7 164 | −5 637 |
| Net profit | −11 398 | −18 751 | −24 832 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 41 954 | 67 273 | 55 199 |
| Equity | 8 420 | 15 069 | 20 157 |
| Long-term debt | 31 722 | 47 357 | 26 981 |
| Short-term debt | 1 812 | 4 846 | 8 060 |
| Total debt | 33 534 | 52 204 | 35 042 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ | Board of Directors | 2023 | — | — |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Immunopharma As | Company | 97.8% | 97.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ralf Schmidt | Chief Executive Officer | 0 companies |
| Kim Øien | Board of Directors | 0 companies |
| Jörg Arndt Grünwald | Board of Directors | 0 companies |
| Frode Marc Bohan | Board of Directors | 0 companies |
| Knut Christian Espeseth | Chairman | 0 companies |
| Axel Henrik Johan Wollan | Board of Directors | 0 companies |
| Kjetil Ramsøy | Chairman | 0 companies |