| Revenue | NOK 32,2M | +20% |
| EBITDA | NOK 1,7M | -37% |
| Net profit | NOK 1,1M | -50% |
| Total assets | NOK 8,2M | -31% |
| Equity | NOK 2,1M | -70% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 248 | 19 161 | 20 758 | 26 792 | 32 154 |
| Staff expenses | −3 741 | −3 233 | −3 287 | −4 159 | −7 746 |
| EBITDA | 165 | 1 734 | 2 434 | 2 686 | 1 691 |
| Depreciation & amort. | −270 | −270 | −166 | −102 | −235 |
| EBIT | −105 | 1 465 | 2 268 | 2 583 | 1 456 |
| Net financials | 55 | 65 | 281 | 178 | −38 |
| Profit before tax | −50 | 1 529 | 2 549 | 2 761 | 1 418 |
| Tax | 29 | 375 | 558 | 563 | 313 |
| Net profit | −79 | 1 155 | 1 991 | 2 199 | 1 104 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 386 | 10 882 | 11 952 | 11 901 | 8 165 |
| Equity | 6 162 | 6 317 | 6 008 | 6 988 | 2 092 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 |
| Short-term debt | 2 224 | 4 565 | 5 944 | 4 913 | 6 054 |
| Total debt | 2 224 | 4 565 | 5 944 | 4 913 | 6 073 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2016 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gry Viketun Marthinussen | Board of Directors | 0 companies |
| Sindre Tellevik | Board of Directors | 0 companies |
| Anders Kristian Walløe | Chairman | 0 companies |