| Revenue | NOK 3,2M | +3% |
| EBITDA | NOK 2,9M | -3% |
| Net profit | NOK -1,3M | +19% |
| Total assets | NOK 30,2M | +26% |
| Equity | NOK 3,6M | +456% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 80 | 2 800 | 2 987 | 3 108 | 3 189 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −721 | 2 089 | 2 842 | 2 962 | 2 877 |
| Depreciation & amort. | −67 | −3 228 | −3 228 | −3 228 | −3 228 |
| EBIT | −788 | −1 139 | −385 | −266 | −350 |
| Net financials | −1 308 | −1 540 | −1 772 | −1 874 | −1 374 |
| Profit before tax | −2 096 | −2 678 | −2 157 | −2 140 | −1 724 |
| Tax | −461 | −589 | −475 | −471 | −379 |
| Net profit | −1 635 | −2 089 | −1 683 | −1 669 | −1 345 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36 340 | 30 845 | 26 185 | 24 007 | 30 178 |
| Equity | 3 792 | 2 262 | 660 | −1 006 | 3 586 |
| Long-term debt | 32 326 | 25 222 | 1 058 | 25 001 | 26 104 |
| Short-term debt | 223 | 3 361 | 24 467 | 12 | 489 |
| Total debt | 32 549 | 28 583 | 25 525 | 25 013 | 26 592 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Malvik | Chairman | 0 companies |
| Frank Robert Hanshus | Board of Directors | 0 companies |
| Sissel Aufles | Board of Directors | 0 companies |
| Audun Aasen | Board of Directors | 0 companies |
| Michela Charlotta Ingela Westin Sundberg | Board of Directors | 0 companies |
| Niklas Gösta Zuckerman | Chairman | 0 companies |
| Ove Rød Henriksen | Board of Directors | 0 companies |