| Revenue | NOK 552K | -85% |
| EBITDA | NOK -680K | -153% |
| Net profit | NOK -486K | -145% |
| Total assets | NOK 25M | -6% |
| Equity | NOK 10,5M | -31% |
| Employees | 0 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 15 658 | 3 572 | 552 |
| Staff expenses | −705 | −633 | −555 |
| EBITDA | 834 | 1 284 | −680 |
| Depreciation & amort. | −0 | −0 | −0 |
| EBIT | 834 | 1 284 | −680 |
| Net financials | 7 | 34 | 59 |
| Profit before tax | 841 | 1 318 | −622 |
| Tax | 205 | 236 | −136 |
| Net profit | 637 | 1 082 | −486 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 25 906 | 26 455 | 24 982 |
| Equity | 10 051 | 15 178 | 10 485 |
| Long-term debt | 509 | 472 | 463 |
| Short-term debt | 15 346 | 10 804 | 14 034 |
| Total debt | 15 855 | 11 277 | 14 497 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ØK Deputy Member | Deputy Member | 2022 |
TG Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Kallekleiv | Deputy Member | 0 companies |
| Tom Gøran Fredbo | Deputy Member | 0 companies |
| Ståle Andreas Kleppe | Board of Directors | 0 companies |
| Therese Marie Vatne Hegland | Chairman | 0 companies |
| Andre Remme | Board of Directors | 0 companies |
| Kårleiv Bratli | Board of Directors | 0 companies |
| Tore Nymark | Board of Directors | 0 companies |