| Revenue | NOK 6,3M | -10% |
| EBITDA | NOK -3,1M | +38% |
| Net profit | NOK -4,5M | +26% |
| Total assets | NOK 1M | -17% |
| Equity | NOK -24,6M | -23% |
| Employees | 5 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 6 | 1 531 | 6 996 | 6 329 |
| Staff expenses | −0 | −10 225 | −10 979 | −8 722 |
| EBITDA | −2 736 | −10 998 | −5 033 | −3 129 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −2 736 | −10 998 | −5 033 | −3 129 |
| Net financials | 1 | −295 | −1 109 | −1 416 |
| Profit before tax | −2 735 | −11 293 | −6 142 | −4 546 |
| Tax | −0 | −0 | −0 | −0 |
| Net profit | −2 735 | −11 293 | −6 142 | −4 546 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 128 | 827 | 1 256 | 1 038 |
| Equity | −2 640 | −13 933 | −20 075 | −24 620 |
| Long-term debt | 2 725 | 12 299 | 19 125 | 24 184 |
| Short-term debt | 43 | 2 461 | 2 205 | 1 475 |
| Total debt | 2 769 | 14 760 | 21 330 | 25 659 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RR Deputy Member | Deputy Member | 2023 |
HA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 31% | 31% | 2023 | |
| Company | 23% | 23% | 2023 | |
| Company | 23% | 23% | 2023 | |
| Company | 23% | 23% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Raymond Rødje Edquist | Deputy Member | 0 companies |
| Harald Amlie | Chief Executive Officer | 0 companies |
| Tore Malme | Board of Directors | 0 companies |
| Silja Jenssen | Board of Directors | 0 companies |
| Marcus Birger Børresen | Board of Directors | 0 companies |
| Michael Vågen Sivertsen | Chairman | 0 companies |
| Silja Hika Jenssen | Board of Directors | 0 companies |
| Patrik Dellemyr | Board of Directors | 0 companies |