| Revenue | NOK 20,3M | +44% |
| EBITDA | NOK 1,3M | +146% |
| Net profit | NOK 786K | +133% |
| Total assets | NOK 4,4M | +24% |
| Equity | NOK -1,6M | +33% |
| Employees | 21 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 3 664 | 14 083 | 20 318 |
| Staff expenses | −1 733 | −11 627 | −12 710 |
| EBITDA | 44 | −2 835 | 1 293 |
| Depreciation & amort. | −28 | −105 | −106 |
| EBIT | 16 | −2 941 | 1 187 |
| Net financials | −12 | −150 | −170 |
| Profit before tax | 4 | −3 091 | 1 017 |
| Tax | 2 | −678 | 231 |
| Net profit | 2 | −2 413 | 786 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 3 363 | 3 579 | 4 436 |
| Equity | 32 | −2 381 | −1 595 |
| Long-term debt | 1 514 | 2 600 | 0 |
| Short-term debt | 1 817 | 3 360 | 6 031 |
| Total debt | 3 331 | 5 960 | 6 031 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AB Deputy Member | Deputy Member | 2022 |
VC Deputy Member | Deputy Member | 2024 |
ES Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65% | 65% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| André Bråthen | Deputy Member | 0 companies |
| Vegard Cordes Nilsson | Deputy Member | 0 companies |
| Espen Steinsrud | Chief Executive Officer | 0 companies |
| Are Ketil Skeie | Board of Directors | 0 companies |
| Cato Cathrinius Backer | Chairman | 0 companies |