| Revenue | NOK 20,6M | +1% |
| EBITDA | NOK 512K | +4% |
| Net profit | NOK 67K | +368% |
| Total assets | NOK 5,1M | -9% |
| Equity | NOK 502K | +16% |
| Employees | 8 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 4 448 | 16 875 | 20 317 | 20 612 |
| Staff expenses | −714 | −2 390 | −2 922 | −3 256 |
| EBITDA | −80 | 511 | 491 | 512 |
| Depreciation & amort. | −65 | −307 | −366 | −366 |
| EBIT | −144 | 204 | 125 | 145 |
| Net financials | −43 | −96 | −111 | −77 |
| Profit before tax | −188 | 108 | 14 | 68 |
| Tax | −0 | −0 | −0 | 1 |
| Net profit | −188 | 108 | 14 | 67 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 7 374 | 7 049 | 5 583 | 5 096 |
| Equity | 312 | 420 | 434 | 502 |
| Long-term debt | 2 500 | 2 395 | 1 963 | 0 |
| Short-term debt | 4 562 | 4 235 | 3 187 | 3 100 |
| Total debt | 7 062 | 6 630 | 5 149 | 4 595 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Frogner | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Kari Marie Førde | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |