| Revenue | NOK 3,4M | -35% |
| EBITDA | NOK -589K | +92% |
| Net profit | NOK -747K | +90% |
| Total assets | NOK 3,3M | +130% |
| Equity | NOK -9,9M | -8% |
| Employees | 4 | — |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Revenue | 1 651 | 5 283 | 3 422 |
| Staff expenses | −92 | −981 | −721 |
| EBITDA | −1 833 | −7 297 | −589 |
| Depreciation & amort. | −18 | −36 | −156 |
| EBIT | −1 851 | −7 332 | −745 |
| Net financials | −1 | −1 | −2 |
| Profit before tax | −1 852 | −7 333 | −747 |
| Tax | −0 | −0 | −0 |
| Net profit | −1 852 | −7 333 | −747 |
| Item | 2022 | 2023 | 2024 |
|---|---|---|---|
| Total assets | 2 032 | 1 434 | 3 304 |
| Equity | −1 831 | −9 164 | −9 911 |
| Long-term debt | 2 350 | 10 017 | 10 976 |
| Short-term debt | 1 513 | 581 | 2 239 |
| Total debt | 3 863 | 10 598 | 13 215 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Ildal | Chief Executive Officer | 0 companies |
| Jesper Dønnestad Brandt | Board of Directors | 0 companies |
| Eimund Tharaldsen | Board of Directors | 0 companies |
| Jesper Aleksander Mathisen | Board of Directors | 0 companies |
| Ole Martin Årst | Chairman | 0 companies |
| Calvin Dale Anderson | Chairman | 0 companies |