| Revenue | NOK 4,9M | +73% |
| EBITDA | NOK 456K | +467% |
| Net profit | NOK 324K | +557% |
| Total assets | NOK 1,4M | +81% |
| Equity | NOK 110K | -50% |
| Employees | 7 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 263 | 1 691 | 2 812 | 4 863 |
| Staff expenses | −211 | −1 109 | −2 145 | −3 325 |
| EBITDA | 6 | 232 | 80 | 456 |
| Depreciation & amort. | −2 | −9 | −13 | −43 |
| EBIT | 4 | 223 | 67 | 414 |
| Net financials | 0 | 0 | −2 | −0 |
| Profit before tax | 4 | 223 | 66 | 414 |
| Tax | −0 | 49 | 16 | 89 |
| Net profit | 4 | 174 | 49 | 324 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 238 | 554 | 779 | 1 407 |
| Equity | 98 | 172 | 222 | 110 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 140 | 382 | 557 | 1 295 |
| Total debt | 140 | 382 | 557 | 1 297 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Fragell | Chief Executive Officer | 0 companies |
| Eva Green | Board of Directors | 0 companies |
| Morten Sjoner Syrstad | Chairman | 0 companies |
| Synnøve Engdal Ekroll | Board of Directors | 0 companies |
| Torgeir Magnussen | Board of Directors | 0 companies |
| Tore Bjørnstad | Board of Directors | 0 companies |