| Revenue | NOK 31,1M | +15% |
| EBITDA | NOK 946K | -21% |
| Net profit | NOK 190K | -52% |
| Total assets | NOK 10,6M | +1% |
| Equity | NOK 2,1M | +10% |
| Employees | 41 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 21 240 | 23 159 | 27 070 | 31 094 |
| Staff expenses | −9 822 | −10 510 | −12 252 | −14 074 |
| EBITDA | 2 323 | 962 | 1 198 | 946 |
| Depreciation & amort. | −287 | −506 | −767 | −794 |
| EBIT | 2 036 | 456 | 431 | 151 |
| Net financials | 40 | 19 | 23 | 54 |
| Profit before tax | 2 076 | 474 | 454 | 205 |
| Tax | 439 | 76 | 63 | 15 |
| Net profit | 1 637 | 398 | 392 | 190 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 8 308 | 7 991 | 10 581 | 10 641 |
| Equity | 1 109 | 1 508 | 1 899 | 2 089 |
| Long-term debt | 2 591 | 1 114 | 2 367 | 2 384 |
| Short-term debt | 4 607 | 5 368 | 6 315 | 6 167 |
| Total debt | 7 199 | 6 483 | 8 682 | 8 552 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Roxman | Chief Executive Officer | 0 companies |
| John Roxman | Board of Directors | 0 companies |
| Jarle Aakre | Chairman | 0 companies |
| Magne Roxman | Board of Directors | 0 companies |
| Lene Roxman | Board of Directors | 0 companies |