| Revenue | NOK 24,6M | +176% |
| EBITDA | NOK 644K | +154% |
| Net profit | NOK 404K | +143% |
| Total assets | NOK 1,4M | +3% |
| Equity | NOK 342K | +650% |
| Employees | 1 | — |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 8 902 | 24 556 |
| Staff expenses | −0 | −0 | −1 886 | −0 |
| EBITDA | −3 | −142 | −1 190 | 644 |
| Depreciation & amort. | −0 | −0 | −0 | −0 |
| EBIT | −3 | −142 | −1 190 | 644 |
| Net financials | 0 | 0 | −28 | −126 |
| Profit before tax | −3 | −142 | −1 218 | 518 |
| Tax | −1 | −0 | −268 | −0 |
| Net profit | −2 | −110 | −950 | 404 |
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Total assets | 29 | 615 | 1 389 | 1 431 |
| Equity | 28 | 568 | −62 | 342 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 47 | 1 451 | 1 089 |
| Total debt | 1 | 47 | 1 451 | 1 089 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
RV Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firth Investment Group Ltd | Company | 46.15% | 46.15% | 2023 |
Dash Investments Holdings Limited | Company | 40% | 40% | 2024 |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Individual | 15.38% | 15.38% | 2023 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Vangen | Chief Executive Officer | 0 companies |
| Fred Martin Langøy | Chief Executive Officer | 0 companies |
| Adam Craig Firth | Chairman | 0 companies |
| Ivar Mobekk | Board of Directors | 0 companies |