| Revenue | NOK 228,9M | +7% |
| EBITDA | NOK 19,2M | +2% |
| Net profit | NOK 4,3M | +55% |
| Total assets | NOK 48,5M | +11% |
| Equity | NOK 12,3M | +4% |
| Employees | 136 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 552 | 123 604 | 127 213 | 123 617 | 119 464 | 187 735 | 241 629 | 252 016 | 181 379 | 104 917 | 133 281 | 156 716 | 84 108 | 99 900 | 175 621 | 214 190 | 228 897 |
| Staff expenses | −32 262 | −30 568 | −28 697 | −27 651 | −26 061 | −57 774 | −83 491 | −76 994 | −54 060 | −18 948 | −30 501 | −35 714 | −22 608 | −19 986 | −33 096 | −40 066 | −42 570 |
| EBITDA | 24 591 | 16 878 | 11 520 | 10 231 | 9 927 | −1 120 | −15 621 | −3 540 | −25 995 | −35 849 | −54 873 | 41 024 | −12 704 | 6 841 | −1 472 | 18 770 | 19 217 |
| Depreciation & amort. | −6 080 | −5 364 | −4 056 | −4 303 | −3 868 | −3 255 | −2 500 | −2 597 | −3 002 | −4 086 | −7 278 | −9 758 | −13 644 | −21 446 | −16 073 | −14 409 | −14 092 |
| EBIT | 18 511 | 11 515 | 7 464 | 5 927 | 6 059 | −4 375 | −18 121 | −6 138 | −28 997 | −39 935 | −62 151 | 31 266 | −26 349 | −14 605 | −17 545 | 4 361 | 5 125 |
| Net financials | 182 | 375 | 463 | 340 | 113 | −23 | −488 | −350 | −297 | −634 | −1 440 | −1 938 | −502 | −642 | −955 | −755 | 459 |
| Profit before tax | 18 693 | 11 890 | 7 927 | 6 267 | 6 172 | −4 398 | −18 608 | −6 488 | −29 295 | −40 569 | −63 591 | 29 328 | −26 851 | −15 246 | −18 500 | 3 606 | 5 584 |
| Tax | 5 285 | 3 382 | 2 256 | 1 788 | 580 | −1 085 | −4 896 | −1 535 | −7 179 | −9 658 | −14 581 | 6 469 | −5 900 | −3 349 | −4 062 | 804 | 1 238 |
| Net profit | 13 409 | 8 508 | 5 671 | 4 479 | 5 593 | −3 312 | −13 712 | −4 953 | −22 116 | −30 911 | −49 010 | 22 859 | −20 950 | −11 897 | −14 438 | 2 802 | 4 346 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 797 | 28 794 | 24 714 | 27 126 | 30 283 | 45 563 | 49 271 | 54 793 | 54 011 | 88 032 | 129 312 | 88 585 | 112 093 | 86 351 | 64 612 | 43 685 | 48 518 |
| Equity | 7 079 | 6 023 | 4 710 | 4 869 | 4 791 | 4 359 | 5 246 | 8 324 | 8 708 | 10 477 | 13 828 | 14 847 | 10 393 | 10 976 | 9 019 | 11 820 | 12 266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 718 | 22 771 | 19 306 | 21 937 | 25 248 | 40 900 | 43 976 | 46 470 | 45 303 | 77 555 | 115 484 | 73 738 | 101 699 | 75 374 | 55 594 | 31 865 | 36 251 |
| Total debt | 25 718 | 22 771 | 19 306 | 21 937 | 25 248 | 40 900 | 43 976 | 46 470 | 45 303 | 77 555 | 115 484 | 73 738 | 101 699 | 75 374 | 55 594 | 31 865 | 36 251 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thon Hotels As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Thorvaldsen | Chairman | 0 companies |
| Dag Tangevald-Jensen | Board of Directors | 0 companies |
| Bengt Håkan Christian Olsson | Board of Directors | 0 companies |
| Kjetil Halvor Smette | Board of Directors | 0 companies |
| Annette Hofgaard | Board of Directors | 0 companies |
| Olav Thon | Chairman | 0 companies |
| Geir Tore Thorvaldsen | Board of Directors | 0 companies |