| Revenue | NOK 988K | -7% |
| EBITDA | NOK 26K | -61% |
| Net profit | NOK 5K | -69% |
| Total assets | NOK 1,9M | +26% |
| Equity | NOK 410K | +1% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 602 | 1 495 | 1 339 | 1 103 | 2 540 | 1 296 | 1 098 | 1 361 | 1 317 | 1 460 | 1 695 | 1 441 | 1 530 | 1 517 | 1 208 | 1 059 | 988 |
| Staff expenses | −0 | −513 | −409 | −437 | −327 | −838 | −336 | −215 | −211 | −316 | −199 | −211 | −297 | −237 | −137 | −232 | −268 | −351 |
| EBITDA | 0 | −576 | 31 | −680 | 282 | 87 | −16 | 80 | 133 | 128 | 123 | 161 | 155 | 140 | 168 | 119 | 66 | 26 |
| Depreciation & amort. | −0 | −64 | −64 | −69 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −25 | −0 | −0 |
| EBIT | 0 | −640 | −34 | −749 | 257 | 63 | −40 | 55 | 108 | 103 | 99 | 136 | 131 | 116 | 143 | 94 | 66 | 26 |
| Net financials | 0 | −172 | −126 | −211 | −118 | −53 | −86 | −78 | −95 | −85 | −83 | −105 | −116 | −92 | −75 | −85 | −51 | −21 |
| Profit before tax | 0 | −812 | −159 | −960 | 140 | 10 | −126 | −23 | 13 | 18 | 15 | 31 | 14 | 24 | 69 | 9 | 15 | 5 |
| Tax | −0 | −0 | −0 | −292 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −812 | −159 | −668 | 140 | 10 | −126 | −23 | 13 | 18 | 15 | 31 | 14 | 24 | 69 | 9 | 15 | 5 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 374 | 2 135 | 2 392 | 1 037 | 1 874 | 1 694 | 1 584 | 1 530 | 1 670 | 1 629 | 1 560 | 1 528 | 1 464 | 1 385 | 1 360 | 1 530 | 1 929 |
| Equity | — | −1 088 | −1 247 | −455 | 335 | 344 | 218 | 196 | 209 | 227 | 242 | 273 | 288 | 311 | 380 | 389 | 405 | 410 |
| Long-term debt | 0 | 2 427 | 2 283 | 2 111 | 736 | 146 | 140 | 134 | 584 | 537 | 487 | 584 | 537 | 488 | 436 | 382 | 0 | 366 |
| Short-term debt | 0 | 1 034 | 1 098 | 735 | −33 | 1 386 | 1 335 | 1 254 | 741 | 906 | 900 | 703 | 703 | 665 | 569 | 589 | 1 125 | 1 153 |
| Total debt | 0 | 3 462 | 3 382 | 2 846 | 703 | 1 533 | 1 475 | 1 388 | 1 325 | 1 443 | 1 388 | 1 287 | 1 240 | 1 153 | 1 005 | 970 | 1 125 | 1 519 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Odd Einar Grønset | Chairman | 0 companies |