| Revenue | NOK 17,9M | -13% |
| EBITDA | NOK 69K | -95% |
| Net profit | NOK -209K | -121% |
| Total assets | NOK 6,5M | -28% |
| Equity | NOK 2,8M | -7% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 591 | 3 151 | 3 270 | 2 933 | 4 759 | 7 024 | 6 425 | 7 927 | 11 607 | 13 069 | 16 235 | 20 456 | 17 793 | 15 309 | 17 796 | 20 547 | 17 861 |
| Staff expenses | −0 | −1 070 | −978 | −979 | −721 | −1 680 | −2 488 | −2 889 | −3 139 | −4 087 | −5 571 | −6 778 | −9 017 | −7 523 | −7 121 | −7 475 | −8 529 | −8 099 |
| EBITDA | 0 | −398 | 87 | 243 | 352 | 220 | 892 | 354 | 374 | 1 823 | 538 | 1 594 | 2 065 | 1 101 | 976 | 939 | 1 480 | 69 |
| Depreciation & amort. | −0 | −74 | −77 | −76 | −24 | −62 | −156 | −217 | −223 | −191 | −177 | −143 | −186 | −249 | −277 | −268 | −179 | −249 |
| EBIT | 0 | −472 | 10 | 167 | 328 | 158 | 736 | 137 | 151 | 1 632 | 361 | 1 451 | 1 879 | 852 | 699 | 671 | 1 301 | −180 |
| Net financials | 0 | −3 | −1 | −7 | −6 | −11 | −34 | −24 | −18 | −4 | −6 | −6 | −13 | −4 | 28 | 16 | 18 | 12 |
| Profit before tax | 0 | −475 | 9 | 160 | 322 | 147 | 702 | 113 | 133 | 1 628 | 355 | 1 445 | 1 866 | 847 | 727 | 687 | 1 319 | −169 |
| Tax | −0 | −38 | −25 | −28 | 68 | 42 | 197 | 33 | 44 | 409 | 90 | 335 | 423 | 187 | 164 | 157 | 308 | 40 |
| Net profit | 0 | −438 | 34 | 188 | 254 | 106 | 505 | 80 | 89 | 1 219 | 266 | 1 110 | 1 444 | 660 | 563 | 530 | 1 011 | −209 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 213 | 725 | 1 235 | 1 174 | 1 591 | 2 282 | 2 184 | 1 991 | 4 839 | 4 055 | 6 569 | 7 924 | 5 292 | 5 271 | 5 325 | 8 951 | 6 463 |
| Equity | — | −67 | −33 | 155 | 212 | 318 | 623 | 703 | 793 | 2 011 | 2 277 | 2 587 | 2 164 | 2 164 | 2 165 | 2 695 | 3 005 | 2 797 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 282 | 398 | 157 | 37 | 0 | 0 | 0 | 0 | 0 | 274 | 176 | 83 | 0 |
| Short-term debt | 0 | 1 279 | 352 | 674 | 962 | 991 | 1 261 | 1 323 | 1 161 | 2 827 | 1 778 | 3 982 | 5 760 | 3 127 | 2 832 | 2 453 | 5 862 | 3 666 |
| Total debt | 0 | 1 279 | 757 | 1 079 | 962 | 1 273 | 1 659 | 1 480 | 1 198 | 2 827 | 1 778 | 3 982 | 5 760 | 3 127 | 3 106 | 2 630 | 5 946 | 3 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Mo | Chief Executive Officer | 0 companies |
| Christian Myhre | Chairman | 0 companies |
| Anders Kasper Raastad | Chairman | 0 companies |
| Rigmor Skogstad | Board of Directors | 0 companies |