| Revenue | NOK 1,6M | +24% |
| EBITDA | NOK 709K | +1304% |
| Net profit | NOK -443K | +57% |
| Total assets | NOK 8,6M | -4% |
| Equity | NOK -2,3M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 500 | 1 406 | 1 416 | 1 280 | 1 586 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 494 | 399 | 459 | −59 | 709 |
| Depreciation & amort. | −423 | −431 | −445 | −500 | −500 |
| EBIT | 71 | −32 | 14 | −559 | 209 |
| Net financials | −340 | −287 | −400 | −750 | −778 |
| Profit before tax | −269 | −319 | −387 | −1 309 | −568 |
| Tax | −50 | −70 | −85 | −288 | −125 |
| Net profit | −219 | −249 | −302 | −1 021 | −443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 607 | 7 489 | 8 782 | 8 939 | 8 620 |
| Equity | −1 641 | −1 890 | −2 192 | −2 232 | −2 292 |
| Long-term debt | 9 125 | 8 566 | 9 176 | 10 959 | 10 431 |
| Short-term debt | 124 | 813 | 1 797 | 211 | 481 |
| Total debt | 9 249 | 9 379 | 10 973 | 11 171 | 10 912 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
RS Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
WE Contact Person | Contact Person | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Sundvall | Chief Executive Officer | 0 companies |
| William Eriksrød Vevang | Contact Person | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |
| Carl Henrik Bertelsen | Chairman | 0 companies |
| Eirik Kvarme Engaas | Chairman | 0 companies |