| Revenue | NOK 1,5M | +2% |
| EBITDA | NOK 485K | -19% |
| Net profit | NOK 402K | -19% |
| Total assets | NOK 4,3M | +10% |
| Equity | NOK 3,9M | +11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 376 | 1 394 | 1 464 | 1 482 | 1 517 |
| Staff expenses | −405 | −423 | −409 | −431 | −605 |
| EBITDA | 593 | 424 | 300 | 598 | 485 |
| Depreciation & amort. | −0 | −0 | −7 | −7 | −7 |
| EBIT | 593 | 424 | 293 | 590 | 478 |
| Net financials | 32 | 14 | 19 | 46 | 41 |
| Profit before tax | 626 | 438 | 312 | 636 | 518 |
| Tax | 138 | 96 | 70 | 142 | 116 |
| Net profit | 488 | 341 | 242 | 495 | 402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 959 | 5 239 | 5 003 | 3 874 | 4 271 |
| Equity | 4 552 | 4 894 | 3 036 | 3 531 | 3 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 345 | 1 967 | 343 | 338 |
| Total debt | 407 | 345 | 1 967 | 343 | 338 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FL Chief Executive Officer | Chief Executive Officer | 2010 |
| Former (1) | ||
IL Accountant | Accountant | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Lorentzen | Chief Executive Officer | 0 companies |
| Ingunn Lehne | Accountant | 0 companies |
| Mette Elisabeth Lorentzen | Board of Directors | 0 companies |
| Martin Lorentzen | Board of Directors | 0 companies |