| Revenue | NOK 1,6M | +10% |
| EBITDA | NOK 514K | +523% |
| Net profit | NOK 236K | +165% |
| Total assets | NOK 1,9M | -5% |
| Equity | NOK -3,4M | +6% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 962 | 1 050 | 1 205 | 0 | 0 | 903 | 904 | 1 083 | 1 117 | 1 117 | 1 121 | 1 123 | 1 139 | 1 215 | 1 475 | 1 622 |
| Staff expenses | −34 | −34 | −34 | −0 | −0 | −34 | −34 | −4 | −34 | −34 | −34 | −34 | −34 | 34 | −34 | −46 |
| EBITDA | 1 | −1 993 | 360 | 0 | 0 | 215 | 30 | 244 | 429 | 278 | 360 | 355 | −701 | −1 706 | −121 | 514 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −22 | −22 | −22 | −22 | −22 | −22 |
| EBIT | 1 | −1 993 | 360 | 0 | 0 | 215 | 30 | 244 | 429 | 271 | 339 | 333 | −723 | −1 728 | −143 | 492 |
| Net financials | −39 | −98 | −141 | 0 | 0 | −151 | −116 | −79 | 64 | 56 | 60 | 49 | 50 | 78 | 221 | 256 |
| Profit before tax | −38 | −2 091 | 219 | 0 | 0 | 65 | −86 | 164 | 365 | 214 | 278 | 285 | −773 | −1 807 | −364 | 236 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | −2 091 | 219 | 0 | 0 | 65 | −86 | 164 | 365 | 214 | 278 | 285 | −773 | −1 807 | −364 | 236 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 1 490 | 1 277 | — | — | 851 | 1 252 | 1 211 | 1 531 | 1 605 | 1 810 | 1 972 | 1 937 | 2 096 | 1 943 | 1 853 |
| Equity | 189 | −1 902 | −1 683 | — | — | −1 942 | −2 028 | −1 864 | −1 499 | −1 285 | −1 006 | −722 | −1 495 | −3 302 | −3 666 | −3 430 |
| Long-term debt | 627 | 3 000 | 2 897 | 0 | 0 | 2 580 | 3 068 | 2 952 | 2 823 | 2 691 | 2 560 | 2 419 | 3 141 | 4 920 | 5 116 | 4 806 |
| Short-term debt | 144 | 391 | 63 | 0 | 0 | 213 | 212 | 122 | 207 | 198 | 256 | 275 | 291 | 478 | 492 | 477 |
| Total debt | 771 | 3 392 | 2 960 | 0 | 0 | 2 793 | 3 280 | 3 074 | 3 030 | 2 889 | 2 816 | 2 693 | 3 432 | 5 398 | 5 609 | 5 283 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SU Deputy Member | Deputy Member | 2022 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
SU Deputy Member | Deputy Member | 2022 | — | — |
MB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Safiye Uysal | Deputy Member | 0 companies |
| Suzanne Maeve Fearnley Mc Gowan | Deputy Member | 0 companies |
| Suzanne Maeve Fearnley Mcgowan | Deputy Member | 0 companies |
| Safiye Uysal Torkildsen | Deputy Member | 0 companies |
| Marius Bøe Viken | Deputy Member | 0 companies |
| Ivar Brandvol | Board of Directors | 0 companies |
| Nadja Rosenqvist | Board of Directors | 0 companies |
| Jan Andreas Saxlund Pahle | Board of Directors | 0 companies |
| Per Anders Løkke | Chairman | 0 companies |
| Agneta Kristin Soleim | Board of Directors | 0 companies |
| Solveig Ella Pedersen Bugge | Chairman | 0 companies |