| Revenue | NOK 12M | +65% |
| EBITDA | NOK 3,3M | +39% |
| Net profit | NOK 2,5M | +40% |
| Total assets | NOK 7,2M | +18% |
| Equity | NOK 3,5M | +270% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 9 892 | 9 401 | 7 926 | 7 251 | 11 989 |
| Staff expenses | −2 544 | −2 620 | −2 586 | −1 422 | −3 811 |
| EBITDA | 3 434 | 3 857 | 2 276 | 2 381 | 3 304 |
| Depreciation & amort. | −59 | −32 | −49 | −54 | −56 |
| EBIT | 3 375 | 3 824 | 2 227 | 2 327 | 3 248 |
| Net financials | 21 | 9 | −3 | 4 | 5 |
| Profit before tax | 3 395 | 3 833 | 2 225 | 2 331 | 3 253 |
| Tax | 748 | 843 | 489 | 514 | 716 |
| Net profit | 2 648 | 2 990 | 1 735 | 1 817 | 2 537 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 542 | 7 249 | 4 170 | 6 126 | 7 211 |
| Equity | 614 | 804 | 979 | 939 | 3 477 |
| Long-term debt | 0 | 10 | 15 | 0 | 0 |
| Short-term debt | 4 928 | 6 436 | 3 176 | 5 186 | 3 734 |
| Total debt | 4 928 | 6 445 | 3 191 | 5 186 | 3 734 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
JK Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MB Contact Person | Contact Person | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Person | Role here | Other companies |
|---|---|---|
| Jan Petter Schjelderup Lillehagen | Chief Executive Officer | 0 companies |
| Jarle Kleppan | Chief Executive Officer | 0 companies |
| Mathias Barstad Roås | Contact Person | 0 companies |
| Kjersti Lillehagen | Board of Directors | 0 companies |
| Jan Petter Lillehagen | Board of Directors | 0 companies |
| Thor Bendik Weider | Chairman | 0 companies |
| Jan Haagensen | Board of Directors | 0 companies |
| Anne Mette Lillehagen | Board of Directors | 0 companies |