| Revenue | NOK 2,6M | -4% |
| EBITDA | NOK 2,1M | -4% |
| Net profit | NOK 540K | -42% |
| Total assets | NOK 17M | -2% |
| Equity | NOK 330K | -41% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 411 | 1 472 | 1 870 | 2 013 | 2 017 | 2 042 | 2 113 | 2 160 | 2 157 | 2 191 | 2 348 | 3 203 | 2 346 | 2 332 | 2 391 | 2 739 | 2 631 |
| Staff expenses | −171 | −171 | −171 | −658 | −664 | −661 | −806 | −658 | −575 | −21 | −31 | −1 | −1 | −8 | −4 | −4 | −4 |
| EBITDA | 1 024 | 1 141 | 1 494 | 1 241 | 1 170 | 1 089 | 915 | 867 | 994 | 1 519 | 1 769 | 2 011 | 1 916 | 1 610 | 1 391 | 2 172 | 2 086 |
| Depreciation & amort. | −252 | −283 | −371 | −386 | −400 | −410 | −429 | −493 | −494 | −498 | −537 | −523 | −438 | −395 | −430 | −527 | −553 |
| EBIT | 772 | 859 | 1 123 | 855 | 769 | 679 | 486 | 374 | 500 | 1 022 | 1 232 | 1 488 | 1 478 | 1 214 | 961 | 1 645 | 1 533 |
| Net financials | −645 | −384 | 799 | −355 | −429 | −405 | −384 | −429 | −517 | −329 | −344 | −329 | −321 | −394 | −376 | −450 | −840 |
| Profit before tax | 127 | 475 | 1 922 | 500 | 341 | 274 | 103 | −55 | −17 | 693 | 887 | 1 160 | 1 158 | 820 | 585 | 1 195 | 693 |
| Tax | 35 | 121 | 202 | 140 | 96 | 48 | 28 | −72 | −33 | 137 | 177 | 258 | 255 | 181 | 131 | 264 | 153 |
| Net profit | 92 | 353 | 1 720 | 359 | 245 | 226 | 75 | 17 | 16 | 556 | 710 | 902 | 902 | 639 | 455 | 931 | 540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 216 | 14 942 | 18 220 | 18 547 | 18 076 | 17 983 | 17 855 | 14 953 | 14 918 | 13 335 | 13 465 | 12 835 | 13 587 | 16 064 | 16 776 | 17 319 | 17 005 |
| Equity | 3 030 | 3 354 | 5 050 | 5 380 | 5 606 | 5 830 | 2 905 | 2 322 | 138 | 170 | 381 | 763 | 265 | 354 | 256 | 559 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 068 | 11 803 | 11 589 | 11 701 | 12 181 | 10 682 | 10 634 | 10 625 | 11 507 | 14 404 | 14 496 | 14 933 | 15 476 |
| Short-term debt | 21 | 21 | 142 | 86 | 401 | 351 | 3 361 | 930 | 2 600 | 2 484 | 2 450 | 1 447 | 1 816 | 1 306 | 2 025 | 1 828 | 1 199 |
| Total debt | 11 186 | 11 589 | 13 170 | 13 167 | 12 470 | 12 154 | 14 951 | 12 631 | 14 781 | 13 165 | 13 084 | 12 072 | 13 323 | 15 710 | 16 520 | 16 760 | 16 675 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heiniken Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Fjellvang | Board of Directors | 0 companies |
| Øivind Fjellvang | Chairman | 0 companies |
| Elin Torvet | Board of Directors | 0 companies |
| Inger Marie Fjellvang | Board of Directors | 0 companies |
| Hilde Fjellvang Trydal | Board of Directors | 0 companies |