| Revenue | NOK 1,2M | +4% |
| EBITDA | NOK 513K | -24% |
| Net profit | NOK 213K | -33% |
| Total assets | NOK 6,4M | -1% |
| Equity | NOK 3,1M | +7% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 013 | 1 030 | 1 058 | 1 132 | 1 175 |
| Staff expenses | −15 | −16 | −17 | −16 | −26 |
| EBITDA | 751 | 636 | 715 | 674 | 513 |
| Depreciation & amort. | −275 | −278 | −285 | −282 | −281 |
| EBIT | 476 | 358 | 430 | 392 | 232 |
| Net financials | −115 | −108 | −46 | 22 | 50 |
| Profit before tax | 361 | 250 | 383 | 414 | 282 |
| Tax | 84 | 60 | 89 | 96 | 69 |
| Net profit | 277 | 190 | 295 | 319 | 213 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 413 | 6 319 | 6 413 | 6 441 | 6 375 |
| Equity | 2 085 | 2 275 | 2 570 | 2 888 | 3 101 |
| Long-term debt | 4 190 | 3 921 | 3 651 | 3 378 | 3 100 |
| Short-term debt | 139 | 122 | 192 | 174 | 174 |
| Total debt | 4 329 | 4 044 | 3 843 | 3 552 | 3 273 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EE Deputy Member | Deputy Member | 2022 |
EH Deputy Member | Deputy Member | 2022 |
TL Deputy Member | Deputy Member | 2022 |
TK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TB Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Egge | Deputy Member | 0 companies |
| Eva Helene Sydskjør | Deputy Member | 0 companies |
| Thor Lanesskog | Deputy Member | 0 companies |
| Thor Bugge Lanesskog | Deputy Member | 0 companies |
| Trine Kvalø | Chief Executive Officer | 0 companies |
| Elin Eldegard Sæternes | Board of Directors | 0 companies |
| Roy Harald Ottesen | Chairman | 0 companies |
| Dag Roar Opdal | Board of Directors | 0 companies |
| Erik Jakobsen | Board of Directors | 0 companies |