| Revenue | NOK 684K | +3% |
| EBITDA | NOK -458K | -816% |
| Net profit | NOK -425K | -3304% |
| Total assets | NOK 1,5M | -20% |
| Equity | NOK 1,2M | -27% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 512 | 556 | 640 | 720 | 743 | 765 | 742 | 752 | 754 | 752 | 723 | 665 | 665 | 666 | 684 |
| Staff expenses | 16 | 16 | 16 | 16 | 16 | 18 | 18 | 19 | 19 | 19 | 23 | 23 | 40 | 40 | 51 |
| EBITDA | −73 | −390 | 93 | 76 | 94 | 250 | 148 | 98 | 156 | 175 | 154 | 75 | 9 | −50 | −458 |
| Depreciation & amort. | 106 | 106 | 88 | 106 | 97 | 15 | 15 | 15 | 15 | −0 | −0 | −0 | −0 | −0 | 3 |
| EBIT | 33 | −283 | 181 | 181 | 191 | 265 | 162 | 113 | 171 | 175 | 154 | 75 | 9 | −50 | −455 |
| Net financials | −39 | −43 | −37 | −30 | −26 | −24 | −21 | −13 | −8 | 2 | −1 | 1 | 16 | 38 | 30 |
| Profit before tax | −6 | −326 | 143 | 151 | 165 | 241 | 141 | 101 | 162 | 177 | 154 | 75 | 25 | −12 | −425 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −6 | −326 | 143 | 151 | 165 | 241 | 141 | 101 | 162 | 177 | 154 | 75 | 25 | −12 | −425 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 617 | 1 287 | 1 352 | 1 389 | 1 539 | 1 683 | 1 645 | 1 603 | 1 532 | 1 645 | 1 711 | 1 867 | 1 889 | 1 894 | 1 513 |
| Equity | 398 | 72 | 216 | 367 | 532 | 772 | 913 | 1 014 | 1 176 | 1 354 | 1 507 | 1 582 | 1 607 | 1 595 | 1 169 |
| Long-term debt | 1 138 | 1 100 | 1 032 | 957 | 881 | 801 | 570 | 504 | 254 | 220 | 88 | 88 | 88 | 88 | 88 |
| Short-term debt | 81 | 114 | 104 | 65 | 127 | 110 | 162 | 85 | 102 | 72 | 115 | 197 | 194 | 211 | 256 |
| Total debt | 1 219 | 1 214 | 1 136 | 1 023 | 1 008 | 911 | 732 | 589 | 356 | 292 | 203 | 285 | 282 | 299 | 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2022 | — | — |
AS Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tamanna Agnihotri | Deputy Member | 0 companies |
| Anja Susann Sandnes | Deputy Member | 0 companies |
| Marie Hofstad | Board of Directors | 0 companies |
| Kristoffer Menne | Chairman | 0 companies |
| Markus Amdal Køteles | Board of Directors | 0 companies |
| Anne Dahl | Board of Directors | 0 companies |
| Lars Edvard Antonsen Reiten | Board of Directors | 0 companies |
| Torstein Høe | Chairman | 0 companies |