| Revenue | NOK 21M | +235% |
| EBITDA | NOK 426K | +450% |
| Net profit | NOK 131K | +150% |
| Total assets | NOK 10,5M | +194% |
| Equity | NOK 100K | -32% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 469 | 4 105 | 4 938 | 6 269 | 20 981 |
| Staff expenses | −5 398 | −875 | −947 | −0 | −14 689 |
| EBITDA | 162 | 602 | 709 | 77 | 426 |
| Depreciation & amort. | −62 | −20 | −14 | −8 | −225 |
| EBIT | 100 | 583 | 695 | 70 | 201 |
| Net financials | −0 | −0 | 0 | 0 | 3 |
| Profit before tax | 100 | 582 | 695 | 70 | 205 |
| Tax | 24 | 128 | 157 | 17 | 73 |
| Net profit | 76 | 454 | 537 | 53 | 131 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 017 | 1 808 | 2 551 | 3 579 | 10 521 |
| Equity | −415 | 100 | 121 | 148 | 100 |
| Long-term debt | 3 941 | 0 | 500 | 280 | 4 724 |
| Short-term debt | 1 491 | 1 708 | 1 930 | 3 151 | 5 697 |
| Total debt | 5 432 | 1 708 | 2 430 | 3 431 | 10 421 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
ÅE Deputy Member | Deputy Member | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åse Ellen Bergdal Slatlem | Deputy Member | 0 companies |
| Lars Erik Grødal | Chairman | 0 companies |
| Jan Arve Korsfur | Board of Directors | 0 companies |
| Sindre Stavnesli | Board of Directors | 0 companies |
| Idar Slatlem | Chairman | 0 companies |
| Eirik Heggeset Tranø | Board of Directors | 0 companies |
| Leif Jostein Borgestrand | Board of Directors | 0 companies |
| Anton Slatlem | Board of Directors | 0 companies |