| Revenue | NOK 6,5M | +18% |
| EBITDA | NOK 403K | -25% |
| Net profit | NOK -151K | -156% |
| Total assets | NOK 2,5M | +7% |
| Equity | NOK -2,7M | -6% |
| Employees | 23 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 7 703 | 7 790 | 5 437 | 5 525 | 6 515 |
| Staff expenses | −4 454 | −4 426 | −2 596 | −1 823 | −2 735 |
| EBITDA | −680 | −79 | 391 | 540 | 403 |
| Depreciation & amort. | −348 | −0 | −0 | −0 | −0 |
| EBIT | −1 028 | −79 | 391 | 540 | 403 |
| Net financials | −288 | −284 | −301 | −270 | −455 |
| Profit before tax | −1 316 | −363 | 90 | 270 | −51 |
| Tax | −0 | −0 | −0 | −0 | 100 |
| Net profit | −1 316 | −363 | 90 | 270 | −151 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 680 | 2 949 | 2 424 | 2 374 | 2 544 |
| Equity | −2 569 | −2 932 | −2 842 | −2 571 | −2 722 |
| Long-term debt | 4 917 | 4 717 | 4 566 | 3 663 | 3 762 |
| Short-term debt | 1 332 | 1 164 | 700 | 1 283 | 1 505 |
| Total debt | 6 249 | 5 881 | 5 265 | 4 946 | 5 267 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AO Chief Executive Officer | Chief Executive Officer | 2010 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2026 | |
| Former (2) | ||
| Chairman | 2023 – 2023 | |
EØ | Board of Directors | 2020 – 2020 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Ole Lyshagen | Chief Executive Officer | 0 companies |
| Jon Even Bjørdal | Chairman | 0 companies |
| Trond Svinø | Chairman | 0 companies |
| Jon Ingvald Heltne | Board of Directors | 0 companies |
| Eiliv Peter Halkjelsvik | Chairman | 0 companies |
| Elin Øye | Board of Directors | 0 companies |