| Revenue | NOK 242K | -29% |
| EBITDA | NOK -717K | -7179% |
| Net profit | NOK -876K | -442% |
| Total assets | NOK 16,6M | -1% |
| Equity | NOK 97K | -90% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 532 | 475 | 561 | 557 | 507 | 643 | 590 | 627 | 466 | 274 | 255 | 318 | 322 | 327 | 340 | 242 |
| Staff expenses | −0 | −0 | −0 | −57 | −57 | −57 | −0 | 285 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −418 | −178 | 252 | 243 | 277 | 112 | 145 | 415 | 160 | 128 | −137 | −101 | 31 | 31 | 97 | −10 | −717 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −418 | −178 | 252 | 243 | 277 | 112 | 145 | 415 | 160 | 128 | −137 | −101 | 31 | 31 | 97 | −10 | −717 |
| Net financials | −570 | −255 | −194 | −240 | −188 | −183 | −178 | −129 | −134 | −134 | −136 | −137 | −140 | −145 | −149 | −152 | −159 |
| Profit before tax | −988 | −433 | 58 | 3 | 89 | −72 | −33 | 286 | 27 | −6 | −273 | −238 | −110 | −114 | −53 | −162 | −876 |
| Tax | 344 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 333 | −433 | 58 | 3 | 89 | −72 | −33 | 286 | 27 | −6 | −273 | −238 | −110 | −114 | −53 | −162 | −876 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 995 | 15 386 | 15 424 | 15 582 | 15 726 | 15 735 | 15 724 | 15 849 | 15 898 | 16 058 | 15 944 | 15 806 | 15 906 | 16 554 | 16 616 | 16 700 | 16 578 |
| Equity | 1 093 | 660 | 718 | 721 | 810 | 739 | 705 | 1 901 | 1 928 | 1 921 | 1 648 | 1 410 | 1 300 | 1 187 | 1 134 | 972 | 97 |
| Long-term debt | 810 | 810 | 810 | 810 | 810 | 810 | 810 | 13 948 | 13 970 | 14 136 | 14 279 | 14 396 | 14 605 | 15 367 | 15 482 | 15 728 | 16 481 |
| Short-term debt | 13 092 | 13 916 | 13 896 | 14 051 | 14 106 | 14 187 | 14 209 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 13 902 | 14 726 | 14 706 | 14 861 | 14 916 | 14 997 | 15 019 | 13 948 | 13 970 | 14 136 | 14 296 | 14 396 | 14 605 | 15 367 | 15 482 | 15 728 | 16 481 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ Chief Executive Officer | Chief Executive Officer | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 5.6% | 5.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Jan Mowill | Chief Executive Officer | 0 companies |
| Hiroko Mowill | Chairman | 0 companies |