| Revenue | NOK 2,5M | -7% |
| EBITDA | NOK 573K | +127% |
| Net profit | NOK 2,9M | -22% |
| Total assets | NOK 44,3M | +5% |
| Equity | NOK 38M | +4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 933 | 9 131 | 7 260 | 6 208 | 4 180 | 4 335 | 4 553 | 3 324 | 3 825 | 3 288 | 2 446 | 2 354 | 2 917 | 2 667 | 2 168 | 2 651 | 2 455 |
| Staff expenses | −468 | −1 093 | −938 | −915 | −895 | −730 | −847 | −921 | −995 | −816 | −861 | −899 | −214 | −23 | −33 | −35 | −28 |
| EBITDA | 462 | 1 819 | 415 | 1 019 | 193 | 1 117 | 631 | 325 | 120 | −373 | −721 | −291 | 646 | 266 | 271 | 252 | 573 |
| Depreciation & amort. | −204 | −356 | −294 | −270 | −117 | −23 | −24 | −25 | −41 | −63 | −67 | −77 | −240 | −270 | −245 | −371 | −190 |
| EBIT | 257 | 1 463 | 121 | 749 | 77 | 1 094 | 607 | 300 | 79 | −436 | −788 | −367 | 406 | −4 | 26 | −118 | 383 |
| Net financials | 497 | 320 | 39 | 285 | 529 | 863 | 1 553 | 1 391 | 686 | 1 290 | 2 063 | 2 560 | 3 379 | 3 292 | 5 453 | 3 855 | 2 757 |
| Profit before tax | 754 | 1 783 | 160 | 1 034 | 605 | 1 958 | 2 160 | 1 691 | 765 | 854 | 1 275 | 2 193 | 3 785 | 3 287 | 5 479 | 3 737 | 3 139 |
| Tax | 69 | 336 | 48 | 253 | 58 | 351 | 232 | 240 | 40 | −84 | 44 | −9 | 115 | 133 | 12 | −6 | 231 |
| Net profit | 685 | 1 447 | 113 | 781 | 547 | 1 606 | 1 928 | 1 451 | 725 | 938 | 1 231 | 2 201 | 3 670 | 3 154 | 5 467 | 3 743 | 2 908 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 116 | 10 807 | 10 450 | 11 107 | 10 640 | 12 661 | 14 608 | 14 047 | 14 386 | 26 217 | 15 077 | 15 754 | 23 205 | 22 448 | 40 495 | 42 132 | 44 261 |
| Equity | 3 686 | 5 581 | 5 694 | 8 039 | 8 187 | 9 393 | 10 721 | 11 772 | 12 497 | 13 435 | 13 665 | 13 816 | 15 486 | 15 640 | 32 991 | 36 734 | 38 043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 31 | 19 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 429 | 5 226 | 4 756 | 3 068 | 2 454 | 3 268 | 3 868 | 2 245 | 1 870 | 12 782 | 1 412 | 1 938 | 7 717 | 6 808 | 7 504 | 5 398 | 6 219 |
| Total debt | 5 429 | 5 226 | 4 756 | 3 068 | 2 454 | 3 268 | 3 887 | 2 275 | 1 890 | 12 782 | 1 412 | 1 938 | 7 719 | 6 808 | 7 504 | 5 398 | 6 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 63.3% | 63.3% | 2022 | |
Redet As | Company | 36.7% | 36.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marthe Cathrine Fuglesang Stramrud | Deputy Member | 0 companies |
| Carl Erick Frølich Fuglesang | Chairman | 0 companies |