| Revenue | NOK 5,6M | +12% |
| EBITDA | NOK 2,6M | +43% |
| Net profit | NOK 1,3M | +80% |
| Total assets | NOK 7,9M | +10% |
| Equity | NOK -15,9M | +8% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 562 | 4 140 | 4 554 | 4 977 | 5 568 |
| Staff expenses | −198 | −95 | −324 | −221 | −198 |
| EBITDA | 2 427 | −9 377 | 1 563 | 1 836 | 2 625 |
| Depreciation & amort. | −53 | −50 | −47 | −44 | −110 |
| EBIT | 2 374 | −9 427 | 1 516 | 1 792 | 2 514 |
| Net financials | −622 | −587 | −655 | −1 070 | −1 217 |
| Profit before tax | 1 752 | −10 015 | 861 | 722 | 1 297 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 752 | −10 015 | 861 | 722 | 1 297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 565 | 7 277 | 6 825 | 7 178 | 7 894 |
| Equity | −8 761 | −18 776 | −17 915 | −17 193 | −15 896 |
| Long-term debt | 15 888 | 24 908 | 24 346 | 23 927 | 23 545 |
| Short-term debt | 438 | 1 145 | 394 | 443 | 245 |
| Total debt | 16 326 | 26 053 | 24 740 | 24 371 | 23 790 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Deputy Member | Deputy Member | 2024 |
IH Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
JÅ Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Schmidt | Deputy Member | 0 companies |
| Ingrid Hoff Bodin | Deputy Member | 0 companies |
| Jan Åge Bjørseth | Deputy Member | 0 companies |
| Jarl Åge Tjørn | Board of Directors | 0 companies |
| Jakob Andreas Fjelde | Board of Directors | 0 companies |
| Jon Arnljot Vik | Chairman | 0 companies |
| David Erin Fraser | Board of Directors | 0 companies |