| Revenue | NOK 14,6M | -12% |
| EBITDA | NOK 114K | -90% |
| Net profit | NOK 17K | -98% |
| Total assets | NOK 4,4M | -21% |
| Equity | NOK 1,2M | +1% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 10 153 | 11 868 | 12 230 | 13 121 | 11 522 | 13 460 | 14 851 | 14 469 | 12 627 | 13 575 | 16 619 | 14 572 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −6 636 | −7 572 | −8 463 | −9 530 | −9 053 | −9 583 | −9 934 | −10 071 | −8 908 | −8 333 | −10 932 | −11 512 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 1 254 | 1 018 | 706 | 1 134 | 496 | 948 | 1 354 | 1 722 | 538 | 793 | 1 198 | 114 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −98 | −85 | −43 | −17 | −24 | −35 | −36 | −45 | −45 | −57 | −81 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 1 170 | 920 | 622 | 1 091 | 479 | 924 | 1 319 | 1 686 | 493 | 748 | 1 140 | 33 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 7 | −4 | −7 | −7 | −8 | −8 | −1 | −6 | −6 | −2 | −10 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 1 170 | 926 | 618 | 1 084 | 472 | 916 | 1 312 | 1 685 | 487 | 743 | 1 138 | 23 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 334 | 252 | 171 | 274 | 116 | 213 | 291 | 373 | 110 | 164 | 251 | 6 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 835 | 674 | 446 | 810 | 356 | 704 | 1 021 | 1 313 | 378 | 579 | 887 | 17 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 4 161 | 3 975 | 3 808 | 4 399 | 3 865 | 4 291 | 5 073 | 5 195 | 3 794 | 4 752 | 5 605 | 4 407 |
| Equity | — | — | — | — | — | — | 1 011 | 986 | 986 | 1 046 | 781 | 785 | 1 106 | 1 619 | 1 046 | 1 046 | 1 203 | 1 220 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 149 | 2 990 | 2 822 | 3 353 | 3 084 | 3 507 | 3 967 | 3 577 | 2 748 | 3 705 | 4 401 | 3 187 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 3 149 | 2 990 | 2 822 | 3 353 | 3 084 | 3 507 | 3 967 | 3 577 | 2 748 | 3 705 | 4 402 | 3 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 11.3% | 11.3% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|