| Revenue | NOK 208K | +50% |
| EBITDA | NOK 42K | +135% |
| Net profit | NOK -230K | +37% |
| Total assets | NOK 777K | -2% |
| Equity | NOK -2M | -13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 173 | 143 | 69 | 139 | 208 |
| Staff expenses | −0 | −134 | −122 | −24 | −0 |
| EBITDA | −251 | −309 | −492 | −122 | 42 |
| Depreciation & amort. | −22 | −25 | −52 | −52 | −54 |
| EBIT | −274 | −333 | −544 | −174 | −12 |
| Net financials | −20 | −52 | −109 | −190 | −218 |
| Profit before tax | −294 | −386 | −654 | −364 | −230 |
| Tax | −50 | −0 | −0 | −0 | −0 |
| Net profit | −244 | −386 | −654 | −364 | −230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 801 | 1 026 | 804 | 793 | 777 |
| Equity | −375 | −760 | −1 414 | −1 778 | −2 008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 176 | 1 786 | 2 219 | 2 571 | 2 785 |
| Total debt | 1 176 | 1 786 | 2 219 | 2 571 | 2 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Observer | Observer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristian Semmen | Observer | 0 companies |
| Tore Martin Solbakken | Chairman | 0 companies |
| Even Vilnes | Board of Directors | 0 companies |